Beijing XIAOCHENG Technology Stock Co., Ltd (SHE:300139)
China flag China · Delayed Price · Currency is CNY
37.11
-0.95 (-2.50%)
Nov 13, 2026, 3:04 PM CST

SHE:300139 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
681.89630.33350.02236.96218.52193.23
Revenue Growth
38.74%80.08%47.71%8.44%13.09%4.59%
Gross Profit
395.06386.66201.7284.1111.0186.59
Operating Income
191.19222.7270.08-43.036.3779.93
Net Income
140.36151.4346.55-34.38-82.6378.64
Earnings Per Share
0.510.550.17-0.13-0.300.29
EPS Growth
70.51%223.53%----

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Ghana BOT Project Operation and Distribution Network Transformation and Power Generation
81.81
Gold Mining Business Division
517.39
Integrated Circuit Design Business and Electric Energy Meter Manufacturing Business
72.77
Unassigned
27.72
Intersegment Elimination
-69.36
Total
630.33

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
584.01611.24398.28353.59415.4405.48
Total Debt
1310.01----
Net Cash (Debt)
571.01601.23398.28353.59415.4405.48
Net Cash Growth
1.97%50.96%12.64%-14.88%2.45%361.40%
Net Cash Per Share
2.082.181.451.341.511.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
234.59287.9891.452.61-20.83312.95
Capital Expenditures
-172.17-116.99-74.08-69.26-24.35-50.11
Free Cash Flow
62.43170.9917.37-66.66-45.18262.84
Free Cash Flow Growth
-60.13%884.61%---70.28%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
57.94%61.34%57.63%35.49%50.80%44.81%
Operating Margin
28.04%35.33%20.02%-18.16%2.92%41.37%
Pretax Margin
26.28%36.27%29.48%-12.33%-24.38%55.22%
Profit Margin
20.58%24.02%13.30%-14.51%-37.81%40.70%
FCF Margin
9.16%27.13%4.96%-28.13%-20.67%136.03%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-
Dividend Yield
0.27%0.33%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
72.7154.9485.87--43.52
Forward PE
-26.3426.3426.3426.3426.34
P/FCF Ratio
167.6748.65230.20--13.02
PS Ratio
15.3513.2011.4211.769.6117.71