Beijing XIAOCHENG Technology Stock Co., Ltd (SHE:300139)
China flag China · Delayed Price · Currency is CNY
53.68
+4.23 (8.55%)
Aug 21, 2026, 3:04 PM CST

SHE:300139 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
726.94630.33350.02236.96218.52193.23
Revenue Growth
66.51%80.08%47.71%8.44%13.09%4.59%
Gross Profit
448.21386.66201.7284.1111.0186.59
Operating Income
242.38222.7270.08-43.036.3779.93
Net Income
164.68151.4346.55-34.38-82.6378.64
Earnings Per Share
0.600.550.17-0.13-0.300.29
EPS Growth
138.64%223.53%----

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Ghana BOT Project Operation and Distribution Network Transformation and Power Generation
81.81
Gold Mining Business Division
517.39
Integrated Circuit Design Business and Electric Energy Meter Manufacturing Business
72.77
Unassigned
27.72
Intersegment Elimination
-69.36
Total
630.33

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
654.12611.24398.28353.59415.4405.48
Total Debt
1310.01----
Net Cash (Debt)
641.12601.23398.28353.59415.4405.48
Net Cash Growth
41.44%50.96%12.64%-14.88%2.45%361.40%
Net Cash Per Share
2.352.181.451.341.511.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
353.78287.9891.452.61-20.83312.95
Capital Expenditures
-169.28-116.99-74.08-69.26-24.35-50.11
Free Cash Flow
184.5170.9917.37-66.66-45.18262.84
Free Cash Flow Growth
154.49%884.61%---70.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
61.66%61.34%57.63%35.49%50.80%44.81%
Operating Margin
33.34%35.33%20.02%-18.16%2.92%41.37%
Pretax Margin
31.95%36.27%29.48%-12.33%-24.38%55.22%
Profit Margin
22.65%24.02%13.30%-14.51%-37.81%40.70%
FCF Margin
25.38%27.13%4.96%-28.13%-20.67%136.03%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-
Dividend Yield
0.21%0.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
89.0254.9485.87--43.52
Forward PE
-26.3426.3426.3426.3426.34
P/FCF Ratio
79.7248.65230.20--13.02
PS Ratio
20.2313.2011.4211.769.6117.71