INKON Life Technology Co., Ltd. (SHE:300143)
China · Delayed Price · Currency is CNY 7.06
-0.18 (-2.49%)
At close: Nov 13, 2026
INKON Life Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,991 | 1,816 | 1,508 | 1,421 | 1,103 | 1,076 |
Other Revenue | 69.79 | 69.79 | 51.11 | 49.54 | 52.8 | 14.05 |
| 2,061 | 1,886 | 1,559 | 1,471 | 1,156 | 1,090 | |
Revenue Growth | 22.00% | 20.93% | 6.01% | 27.21% | 6.09% | 5.93% |
Cost of Revenue | 1,491 | 1,381 | 1,163 | 1,060 | 852.14 | 830.1 |
Gross Profit | 569.88 | 504.99 | 396.59 | 410.73 | 304.1 | 259.77 |
Selling, General & Admin | 246.43 | 232.74 | 206.58 | 204.45 | 162.6 | 158.49 |
Research & Development | 57.63 | 49.19 | 54.52 | 52.24 | 28.03 | 28.86 |
Other Operating Expenses | 5.99 | 1.83 | 0.65 | -1.17 | 1.26 | -3.58 |
Operating Expenses | 322.95 | 302.72 | 278.9 | 271.03 | 199.72 | 190.62 |
Operating Income | 246.94 | 202.27 | 117.69 | 139.69 | 104.38 | 69.15 |
Interest Expense | -26.28 | -19.66 | -11.94 | -7.58 | -8.15 | -17.37 |
Interest & Investment Income | 22.23 | 25.25 | 11.04 | 7.76 | 10.86 | 77.92 |
Currency Exchange Gain (Loss) | -1.39 | -1.39 | 1.74 | 0.47 | 0.03 | -0.07 |
Other Non Operating Income (Expenses) | -2.75 | -2.34 | -3.25 | -3.69 | -8.53 | -4.56 |
EBT Excluding Unusual Items | 238.75 | 204.12 | 115.28 | 136.65 | 98.6 | 125.08 |
Impairment of Goodwill | - | - | - | - | -667.97 | -451.15 |
Gain (Loss) on Sale of Investments | -46 | -46 | -5.47 | -3.14 | - | - |
Gain (Loss) on Sale of Assets | 0.04 | - | 0.5 | 0.04 | 0.41 | 0.02 |
Asset Writedown | -1.14 | -1.99 | -0.73 | -3.49 | -2.05 | -1.15 |
Legal Settlements | -2.18 | -2.18 | -0.72 | -3.16 | -0.63 | - |
Other Unusual Items | -2.31 | -2.31 | 40.41 | 4.62 | 6.46 | 2.62 |
Pretax Income | 187.17 | 151.64 | 149.27 | 131.52 | -565.19 | -324.58 |
Income Tax Expense | 71.23 | 64.29 | 33.28 | 32.32 | 30.65 | 31.75 |
Earnings From Continuing Operations | 115.93 | 87.35 | 115.99 | 99.2 | -595.84 | -356.33 |
Minority Interest in Earnings | -32.24 | -18.81 | -0.56 | 1.24 | -0.08 | -7.75 |
Net Income | 83.7 | 68.54 | 115.42 | 100.44 | -595.92 | -364.08 |
Net Income to Common | 83.7 | 68.54 | 115.42 | 100.44 | -595.92 | -364.08 |
Net Income Growth | -30.09% | -40.62% | 14.92% | - | - | - |
Shares Outstanding (Basic) | 992 | 990 | 833 | 816 | 767 | 830 |
Shares Outstanding (Diluted) | 992 | 990 | 833 | 816 | 767 | 830 |
Shares Change | 5.59% | 18.85% | 2.14% | 6.37% | -7.62% | 7.50% |
EPS (Basic) | 0.08 | 0.07 | 0.14 | 0.12 | -0.78 | -0.44 |
EPS (Diluted) | 0.08 | 0.07 | 0.14 | 0.12 | -0.78 | -0.44 |
EPS Growth | -33.79% | -50.04% | 12.51% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 339.46 | 114.19 | 60.58 | 31.81 | 35.29 | 69.29 |
Free Cash Flow Per Share | 0.34 | 0.12 | 0.07 | 0.04 | 0.05 | 0.08 |
Dividend Per Share | 0.019 | 0.019 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.65% | 26.78% | 25.44% | 27.93% | 26.30% | 23.84% |
Operating Margin | 11.98% | 10.73% | 7.55% | 9.50% | 9.03% | 6.35% |
Profit Margin | 4.06% | 3.64% | 7.40% | 6.83% | -51.54% | -33.41% |
Free Cash Flow Margin | 16.47% | 6.06% | 3.89% | 2.16% | 3.05% | 6.36% |
EBITDA | 299.89 | 261.33 | 184.9 | 195.57 | 146.21 | 108.33 |
EBITDA Margin | 14.55% | 13.86% | 11.86% | 13.30% | 12.65% | 9.94% |
D&A For EBITDA | 52.95 | 59.06 | 67.21 | 55.87 | 41.83 | 39.18 |
EBIT | 246.94 | 202.27 | 117.69 | 139.69 | 104.38 | 69.15 |
EBIT Margin | 11.98% | 10.73% | 7.55% | 9.50% | 9.03% | 6.35% |
Effective Tax Rate | 38.06% | 42.40% | 22.30% | 24.58% | - | - |
Revenue as Reported | 2,061 | 1,886 | 1,559 | 1,471 | 1,156 | 1,090 |
Advertising Expenses | - | 3.22 | 3.18 | 3.25 | 1.05 | 1.3 |