Byhealth Co., Ltd (SHE:300146)
China
· Delayed Price · Currency is CNY 11.68
+0.04 (0.34%)
May 30, 2025, 2:45 PM CST
Byhealth Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | 652.83 | 1,746 | 1,386 | 1,754 | 1,524 |
| Depreciation & Amortization | 240.84 | 247.59 | 243.79 | 245.66 | 205.21 |
| Other Amortization | 25.16 | 1.9 | 1.46 | 0.87 | 0.71 |
| Loss (Gain) From Sale of Assets | -14.44 | -0.11 | 3.91 | -0.12 | 0.23 |
| Asset Writedown & Restructuring Costs | 4.5 | 1.41 | 8.87 | 1.2 | 1.4 |
| Loss (Gain) From Sale of Investments | -4.6 | -145.58 | -12.7 | -188.77 | -440.17 |
| Provision & Write-off of Bad Debts | -1.97 | -2.27 | 1.62 | 5.46 | -1.11 |
| Other Operating Activities | 49.14 | 52.1 | 41.37 | 42.48 | 51.94 |
| Change in Accounts Receivable | 280.43 | -61.82 | -160.48 | -88.51 | -88.8 |
| Change in Inventory | 338.28 | -102.54 | -78.95 | 22.56 | -64.87 |
| Change in Accounts Payable | -965.17 | 362.63 | 41.1 | 39.25 | 390.6 |
| Change in Other Net Operating Assets | 24.93 | 1.19 | -33.8 | -11.86 | 42.38 |
| Operating Cash Flow | 685.94 | 2,051 | 1,379 | 1,819 | 1,566 |
| Operating Cash Flow Growth | -66.56% | 48.77% | -24.19% | 16.13% | 1.94% |
| Capital Expenditures | -305.75 | -1,257 | -244.78 | -263.16 | -321.69 |
| Sale of Property, Plant & Equipment | 1.35 | 0.71 | 1.94 | 4.2 | 2.45 |
| Cash Acquisitions | -925.56 | - | - | - | 98.05 |
| Investment in Securities | -50.63 | -111 | -24.44 | -2,145 | -382.94 |
| Other Investing Activities | 131.19 | 40.59 | 136 | 50.21 | 72.36 |
| Investing Cash Flow | -1,149 | -1,327 | -131.28 | -2,354 | -531.77 |
| Short-Term Debt Issued | 1,537 | - | 37.33 | - | - |
| Long-Term Debt Issued | - | - | - | 9.69 | 270 |
| Total Debt Issued | 1,537 | - | 37.33 | 9.69 | 270 |
| Short-Term Debt Repaid | - | - | -37.33 | - | - |
| Long-Term Debt Repaid | -18.8 | -35.62 | -32.74 | -288.54 | -583.66 |
| Total Debt Repaid | -18.8 | -35.62 | -70.08 | -288.54 | -583.66 |
| Net Debt Issued (Repaid) | 1,519 | -35.62 | -32.74 | -278.85 | -313.66 |
| Issuance of Common Stock | 0.32 | 7.5 | 0.77 | 3,092 | - |
| Repurchase of Common Stock | -241.7 | -18 | - | - | -7.21 |
| Common Dividends Paid | -1,517 | -306.08 | -1,190 | -1,114 | -594 |
| Other Financing Activities | -24 | -20 | -5 | -56.19 | -34.74 |
| Financing Cash Flow | -263.3 | -372.2 | -1,227 | 1,643 | -949.61 |
| Foreign Exchange Rate Adjustments | -5.06 | 13.03 | 37.9 | -34.04 | -3.79 |
| Net Cash Flow | -731.81 | 365.2 | 58.26 | 1,074 | 81.2 |
| Free Cash Flow | 380.19 | 794.08 | 1,134 | 1,556 | 1,245 |
| Free Cash Flow Growth | -52.12% | -29.98% | -27.10% | 25.00% | 3.32% |
| Free Cash Flow Margin | 5.56% | 8.44% | 14.43% | 20.94% | 20.42% |
| Free Cash Flow Per Share | 0.22 | 0.47 | 0.66 | 0.93 | 0.78 |
| Cash Income Tax Paid | 601.86 | 1,188 | 953.89 | 978.68 | 947.94 |
| Levered Free Cash Flow | 72.88 | 290.48 | 760.39 | 958.5 | 1,018 |
| Unlevered Free Cash Flow | 80.47 | 293.07 | 761.76 | 964.86 | 1,033 |
| Change in Net Working Capital | 366.01 | -146.77 | 176.24 | 134.04 | -281.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.