Tangel Culture Co., Ltd. (SHE:300148)
China
· Delayed Price · Currency is CNY 4.580
+0.060 (1.33%)
May 16, 2025, 2:45 PM CST
Tangel Culture Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 479.76 | 454.1 | 441.42 | 587.33 | 503.33 | 841.17 | Upgrade
|
| Other Revenue | 6.79 | 6.79 | 6.46 | 18.51 | 2.14 | 6.51 | Upgrade
|
| Revenue | 486.55 | 460.89 | 447.89 | 605.84 | 505.47 | 847.68 | Upgrade
|
| Revenue Growth (YoY) | 9.51% | 2.90% | -26.07% | 19.86% | -40.37% | -31.62% | Upgrade
|
| Cost of Revenue | 347.03 | 330.44 | 306.41 | 416.62 | 305.42 | 523.29 | Upgrade
|
| Gross Profit | 139.53 | 130.45 | 141.47 | 189.21 | 200.05 | 324.39 | Upgrade
|
| Selling, General & Admin | 123.28 | 121.18 | 136.79 | 134.78 | 222.7 | 232.4 | Upgrade
|
| Research & Development | 7.79 | 9.04 | 20.79 | 40.42 | 81.29 | 137.84 | Upgrade
|
| Other Operating Expenses | 1.66 | 0.87 | 0.77 | 1.03 | 1.59 | 2.05 | Upgrade
|
| Operating Expenses | 131.38 | 129.57 | 152.47 | 189.69 | 311.1 | 388.23 | Upgrade
|
| Operating Income | 8.15 | 0.88 | -10.99 | -0.48 | -111.05 | -63.84 | Upgrade
|
| Interest Expense | -4.29 | -4.37 | -4.61 | -5.13 | -3.88 | -1.53 | Upgrade
|
| Interest & Investment Income | 63.24 | 43.96 | 10.23 | 8.69 | 28.32 | 6.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.56 | -0.56 | 0.1 | 1.23 | -0.04 | -0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.24 | -3.37 | -38.73 | -64.46 | -54.95 | -25.26 | Upgrade
|
| EBT Excluding Unusual Items | 62.3 | 36.54 | -44 | -60.14 | -141.6 | -84.86 | Upgrade
|
| Impairment of Goodwill | - | - | - | -214.77 | -550.93 | -770.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.59 | - | -5.21 | -23.05 | - | -76.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.57 | 1.55 | 0.22 | 0.72 | -0.06 | 1.88 | Upgrade
|
| Asset Writedown | -0.09 | -0.09 | -0.44 | -0.04 | -1.13 | -0.07 | Upgrade
|
| Legal Settlements | -6.96 | -6.96 | -0.12 | - | - | - | Upgrade
|
| Other Unusual Items | 3.76 | 4.27 | 4.19 | 2.74 | 0.76 | 9.98 | Upgrade
|
| Pretax Income | 63.17 | 35.31 | -45.37 | -294.54 | -692.95 | -920.2 | Upgrade
|
| Income Tax Expense | 6.93 | 5.8 | 8.59 | 9.97 | -0.08 | 3.39 | Upgrade
|
| Earnings From Continuing Operations | 56.24 | 29.51 | -53.96 | -304.51 | -692.86 | -923.59 | Upgrade
|
| Minority Interest in Earnings | 1.36 | 3.29 | -5.87 | -24.78 | 14.62 | 0.11 | Upgrade
|
| Net Income | 57.59 | 32.8 | -59.83 | -329.29 | -678.24 | -923.48 | Upgrade
|
| Net Income to Common | 57.59 | 32.8 | -59.83 | -329.29 | -678.24 | -923.48 | Upgrade
|
| Shares Outstanding (Basic) | 888 | 820 | 855 | 844 | 837 | 840 | Upgrade
|
| Shares Outstanding (Diluted) | 888 | 820 | 855 | 844 | 837 | 840 | Upgrade
|
| Shares Change (YoY) | 13.26% | -4.05% | 1.22% | 0.83% | -0.26% | 7.36% | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | -0.07 | -0.39 | -0.81 | -1.10 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.04 | -0.07 | -0.39 | -0.81 | -1.10 | Upgrade
|
| Free Cash Flow | 17.54 | -61.92 | 61.26 | 94.21 | 30.73 | 49.01 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.08 | 0.07 | 0.11 | 0.04 | 0.06 | Upgrade
|
| Gross Margin | 28.68% | 28.30% | 31.59% | 31.23% | 39.58% | 38.27% | Upgrade
|
| Operating Margin | 1.68% | 0.19% | -2.46% | -0.08% | -21.97% | -7.53% | Upgrade
|
| Profit Margin | 11.84% | 7.12% | -13.36% | -54.35% | -134.18% | -108.94% | Upgrade
|
| Free Cash Flow Margin | 3.61% | -13.43% | 13.68% | 15.55% | 6.08% | 5.78% | Upgrade
|
| EBITDA | 29.68 | 23.08 | 13.85 | 25.59 | -86.55 | -27.08 | Upgrade
|
| EBITDA Margin | 6.10% | 5.01% | 3.09% | 4.22% | -17.12% | -3.19% | Upgrade
|
| D&A For EBITDA | 21.53 | 22.2 | 24.85 | 26.07 | 24.5 | 36.76 | Upgrade
|
| EBIT | 8.15 | 0.88 | -10.99 | -0.48 | -111.05 | -63.84 | Upgrade
|
| EBIT Margin | 1.68% | 0.19% | -2.46% | -0.08% | -21.97% | -7.53% | Upgrade
|
| Effective Tax Rate | 10.97% | 16.42% | - | - | - | - | Upgrade
|
| Revenue as Reported | 486.55 | 460.89 | 447.89 | 605.84 | 505.47 | 847.68 | Upgrade
|
| Advertising Expenses | - | 0.45 | 0.89 | 1.24 | 1.95 | 6.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.