Tangel Culture Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	2,979	3,663	2,972	3,149	3,057	4,514
Market Cap Growth	-19.49%	23.24%	-5.63%	3.00%	-32.27%	54.56%
Enterprise Value	2,456	3,188	2,815	2,770	2,703	4,285
Last Close Price	3.57	4.39	3.63	3.77	3.66	5.37
PE Ratio	59.76	54.09	90.60	-	-	-
Forward PE	-	6.12	6.12	6.12	6.12	6.12
PS Ratio	5.27	6.34	6.45	7.03	5.05	8.93
PB Ratio	2.53	3.14	2.78	2.85	2.52	2.82
P/TBV Ratio	3.16	3.95	3.57	3.67	3.19	3.95
P/FCF Ratio	66.85	56.98	-	51.41	32.45	146.91
P/OCF Ratio	61.82	54.40	-	43.75	27.55	32.13
EV/Sales Ratio	4.34	5.52	6.11	6.18	4.46	8.48
EV/EBITDA Ratio	34.25	54.82	121.95	199.94	105.62	-
EV/EBIT Ratio	53.62	86.95	3190.15	-	-	-
EV/FCF Ratio	55.11	49.60	-	45.21	28.69	139.46
Debt / Equity Ratio	0.09	0.09	0.11	0.08	0.08	0.06
Debt / EBITDA Ratio	1.45	1.72	4.04	4.44	3.09	-
Debt / FCF Ratio	2.34	1.68	-	1.49	1.03	3.31
Net Debt / Equity Ratio	-0.57	-0.60	-0.54	-0.59	-0.52	-0.32
Net Debt / EBITDA Ratio	-9.98	-12.01	-24.90	-47.41	-24.80	5.92
Net Debt / FCF Ratio	-15.03	-10.87	9.28	-10.72	-6.74	-16.66
Asset Turnover	0.38	0.38	0.32	0.29	0.34	0.21
Inventory Turnover	9.60	15.01	17.66	28.42	41.46	21.64
Quick Ratio	4.93	3.46	3.82	3.54	3.13	3.24
Current Ratio	5.34	3.62	4.07	3.66	3.31	3.55
Return on Equity (ROE)	5.52%	6.72%	2.71%	-4.66%	-21.66%	-34.23%
Return on Assets (ROA)	1.94%	1.52%	0.04%	-0.45%	-0.02%	-2.88%
Return on Invested Capital (ROIC)	7.43%	6.43%	0.16%	-2.14%	-0.06%	-7.52%
Return on Capital Employed (ROCE)	3.40%	2.80%	0.10%	-0.90%	0.00%	-6.40%
Earnings Yield	1.80%	1.85%	1.10%	-1.90%	-10.77%	-15.03%
FCF Yield	1.50%	1.75%	-2.08%	1.94%	3.08%	0.68%
Payout Ratio	6.93%	5.61%	11.73%	-	-	-
Buyback Yield / Dilution	-0.84%	-3.22%	4.05%	-1.22%	-0.83%	0.26%
Total Shareholder Return	-0.84%	-3.22%	4.05%	-1.22%	-0.83%	0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.