Xiong'an New Power Technology Co.,Ltd. (SHE:300152)
China
· Delayed Price · Currency is CNY 3.570
-0.020 (-0.56%)
At close: Apr 25, 2025, 2:57 PM CST
SHE:300152 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 244.18 | 197.04 | 180.42 | 168.58 | 38.73 | 503.08 | Upgrade
|
| Other Revenue | 6.25 | 6.25 | 6.37 | 7.83 | - | 10.33 | Upgrade
|
| Revenue | 250.43 | 203.3 | 186.8 | 176.4 | 38.73 | 513.41 | Upgrade
|
| Revenue Growth (YoY) | 25.64% | 8.83% | 5.89% | 355.44% | -92.46% | -2.47% | Upgrade
|
| Cost of Revenue | 199.4 | 168.59 | 139.62 | 136.35 | 27.02 | 376.88 | Upgrade
|
| Gross Profit | 51.03 | 34.71 | 47.18 | 40.06 | 11.72 | 136.53 | Upgrade
|
| Selling, General & Admin | 72.43 | 72.99 | 70.23 | 85.49 | 2.98 | 113.84 | Upgrade
|
| Research & Development | 7.78 | 7.19 | 7.54 | 6.63 | - | 16.25 | Upgrade
|
| Other Operating Expenses | 3.66 | 4.02 | 4.17 | -1.66 | -1.13 | 6.77 | Upgrade
|
| Operating Expenses | 91.52 | 95.65 | 85.4 | 96.16 | 1.84 | 143.51 | Upgrade
|
| Operating Income | -40.48 | -60.94 | -38.22 | -56.11 | 9.87 | -6.98 | Upgrade
|
| Interest Expense | -5.96 | -3.98 | -3.83 | -7.36 | -4.57 | -12.81 | Upgrade
|
| Interest & Investment Income | 0.65 | 0.03 | 17.06 | 4.81 | 0.01 | 96.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.42 | -1.42 | -6.91 | -58.29 | 0 | -56.86 | Upgrade
|
| EBT Excluding Unusual Items | -43.42 | -66.35 | -31.9 | -116.95 | 5.31 | 20.3 | Upgrade
|
| Impairment of Goodwill | -0.5 | -0.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.45 | -1.45 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0 | -0.56 | 1.35 | - | 0.07 | Upgrade
|
| Asset Writedown | -0.45 | - | -0.07 | -139.49 | - | -1.9 | Upgrade
|
| Legal Settlements | -0.2 | -0.2 | -0.66 | -2.45 | -0.01 | -7.31 | Upgrade
|
| Other Unusual Items | -2.13 | -2.13 | -53.6 | -8.98 | - | 0.19 | Upgrade
|
| Pretax Income | -48.07 | -70.64 | -86.8 | -266.52 | 5.3 | 11.36 | Upgrade
|
| Income Tax Expense | -0.63 | -0.64 | - | - | - | 1.75 | Upgrade
|
| Earnings From Continuing Operations | -47.43 | -70 | -86.8 | -266.52 | 5.3 | 9.61 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | 0 | - | -2.58 | Upgrade
|
| Net Income | -47.43 | -70 | -86.8 | -266.52 | 5.3 | 7.04 | Upgrade
|
| Net Income to Common | -47.43 | -70 | -86.8 | -266.52 | 5.3 | 7.04 | Upgrade
|
| Net Income Growth | - | - | - | - | -24.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 707 | 713 | 713 | 713 | 714 | 711 | Upgrade
|
| Shares Outstanding (Diluted) | 707 | 713 | 713 | 713 | 714 | 711 | Upgrade
|
| Shares Change (YoY) | -0.61% | 0.03% | -0.03% | -0.14% | 0.45% | -0.30% | Upgrade
|
| EPS (Basic) | -0.07 | -0.10 | -0.12 | -0.37 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.10 | -0.12 | -0.37 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | -25.04% | - | Upgrade
|
| Free Cash Flow | 19.23 | 5.72 | 12.13 | -72.34 | 20.35 | 20.55 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.01 | 0.02 | -0.10 | 0.03 | 0.03 | Upgrade
|
| Gross Margin | 20.38% | 17.07% | 25.25% | 22.71% | 30.25% | 26.59% | Upgrade
|
| Operating Margin | -16.17% | -29.98% | -20.46% | -31.81% | 25.49% | -1.36% | Upgrade
|
| Profit Margin | -18.94% | -34.43% | -46.47% | -151.09% | 13.68% | 1.37% | Upgrade
|
| Free Cash Flow Margin | 7.68% | 2.81% | 6.49% | -41.01% | 52.53% | 4.00% | Upgrade
|
| EBITDA | -25.13 | -46.13 | -24.12 | -24.75 | 23.35 | 28.9 | Upgrade
|
| EBITDA Margin | -10.04% | -22.69% | -12.91% | -14.03% | 60.30% | 5.63% | Upgrade
|
| D&A For EBITDA | 15.35 | 14.82 | 14.1 | 31.36 | 13.48 | 35.88 | Upgrade
|
| EBIT | -40.48 | -60.94 | -38.22 | -56.11 | 9.87 | -6.98 | Upgrade
|
| EBIT Margin | -16.17% | -29.98% | -20.46% | -31.81% | 25.49% | -1.36% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 15.37% | Upgrade
|
| Revenue as Reported | 250.43 | 203.3 | 186.8 | - | - | 513.41 | Upgrade
|
| Advertising Expenses | - | 0.12 | 0.19 | 0.12 | - | 0.03 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.