Xiong'an New Power Technology Co.,Ltd. (SHE:300152)
China · Delayed Price · Currency is CNY 2.570
-0.150 (-5.51%)
Feb 9, 2026, 4:00 PM EST
SHE:300152 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 149.83 | 184.4 | 197.04 | 180.42 | 168.58 | 38.73 |
Other Revenue | 5.68 | 5.68 | 6.25 | 6.37 | 7.83 | - |
| 155.51 | 190.07 | 203.3 | 186.8 | 176.4 | 38.73 | |
Revenue Growth (YoY) | -37.90% | -6.50% | 8.83% | 5.89% | 355.44% | -92.46% |
Cost of Revenue | 121.35 | 158.3 | 168.59 | 139.62 | 136.35 | 27.02 |
Gross Profit | 34.16 | 31.78 | 34.71 | 47.18 | 40.06 | 11.72 |
Selling, General & Admin | 73 | 70.63 | 77.79 | 70.23 | 85.49 | 2.98 |
Research & Development | 8.02 | 7.76 | 7.19 | 7.54 | 6.63 | - |
Other Operating Expenses | 5.24 | 4.61 | 4.02 | 4.17 | -1.66 | -1.13 |
Operating Expenses | 75.54 | 71.16 | 100.45 | 85.4 | 96.16 | 1.84 |
Operating Income | -41.37 | -39.39 | -65.74 | -38.22 | -56.11 | 9.87 |
Interest Expense | -4.91 | -4.52 | -3.98 | -3.83 | -7.36 | -4.57 |
Interest & Investment Income | - | 0.1 | 1.6 | 17.06 | 4.81 | 0.01 |
Earnings From Equity Investments | -6.62 | -6.62 | -1.45 | - | - | - |
Currency Exchange Gain (Loss) | 0 | 0 | -0.04 | - | - | - |
Other Non Operating Income (Expenses) | 20.02 | 19.86 | -1.49 | -6.91 | -58.29 | 0 |
EBT Excluding Unusual Items | -32.88 | -30.58 | -71.11 | -31.9 | -116.95 | 5.31 |
Impairment of Goodwill | - | - | -0.5 | - | - | - |
Gain (Loss) on Sale of Investments | -1.42 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -1.74 | -0.38 | 0 | -0.56 | 1.35 | - |
Asset Writedown | -0.26 | - | - | -0.07 | -139.49 | - |
Legal Settlements | -0.46 | -0.46 | -0.2 | -0.66 | -2.45 | -0.01 |
Other Unusual Items | -16.01 | -16.01 | -2.13 | -53.6 | -8.98 | - |
Pretax Income | -52.76 | -47.42 | -73.94 | -86.8 | -266.52 | 5.3 |
Income Tax Expense | -0.01 | - | -0.64 | - | - | - |
Earnings From Continuing Operations | -52.75 | -47.42 | -73.3 | -86.8 | -266.52 | 5.3 |
Minority Interest in Earnings | 0.01 | 0 | 0 | 0 | 0 | - |
Net Income | -52.74 | -47.42 | -73.3 | -86.8 | -266.52 | 5.3 |
Net Income to Common | -52.74 | -47.42 | -73.3 | -86.8 | -266.52 | 5.3 |
Net Income Growth | - | - | - | - | - | -24.70% |
Shares Outstanding (Basic) | 721 | 713 | 713 | 713 | 713 | 714 |
Shares Outstanding (Diluted) | 721 | 713 | 713 | 713 | 713 | 714 |
Shares Change (YoY) | 1.96% | 0.01% | 0.06% | -0.03% | -0.14% | 0.45% |
EPS (Basic) | -0.07 | -0.07 | -0.10 | -0.12 | -0.37 | 0.01 |
EPS (Diluted) | -0.07 | -0.07 | -0.10 | -0.12 | -0.37 | 0.01 |
EPS Growth | - | - | - | - | - | -25.04% |
Free Cash Flow | -5.57 | 30.54 | -5.98 | 12.13 | -72.34 | 20.35 |
Free Cash Flow Per Share | -0.01 | 0.04 | -0.01 | 0.02 | -0.10 | 0.03 |
Gross Margin | 21.97% | 16.72% | 17.07% | 25.25% | 22.71% | 30.25% |
Operating Margin | -26.61% | -20.72% | -32.34% | -20.46% | -31.81% | 25.49% |
Profit Margin | -33.92% | -24.95% | -36.05% | -46.47% | -151.09% | 13.68% |
Free Cash Flow Margin | -3.58% | 16.07% | -2.94% | 6.49% | -41.01% | 52.53% |
EBITDA | 2.72 | -7.38 | -49.85 | -24.12 | -24.75 | 23.35 |
EBITDA Margin | 1.75% | -3.88% | -24.52% | -12.91% | -14.03% | 60.30% |
D&A For EBITDA | 44.09 | 32.01 | 15.89 | 14.1 | 31.36 | 13.48 |
EBIT | -41.37 | -39.39 | -65.74 | -38.22 | -56.11 | 9.87 |
EBIT Margin | -26.61% | -20.72% | -32.34% | -20.46% | -31.81% | 25.49% |
Revenue as Reported | 155.51 | 190.07 | 203.3 | 186.8 | - | - |
Advertising Expenses | - | 0.25 | 0.12 | 0.19 | 0.12 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.