Xiong'an New Power Technology Co.,Ltd. (SHE:300152)
China · Delayed Price · Currency is CNY 1.540
+0.010 (0.65%)
At close: Jul 15, 2026
SHE:300152 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 243.56 | 237.97 | 184.4 | 197.04 | 180.42 | 168.58 |
Other Revenue | 8.29 | 8.29 | 5.68 | 6.25 | 6.37 | 7.83 |
| 251.85 | 246.27 | 190.07 | 203.3 | 186.8 | 176.4 | |
Revenue Growth (YoY) | 17.11% | 29.56% | -6.50% | 8.83% | 5.89% | 355.44% |
Cost of Revenue | 187.55 | 189.24 | 158.3 | 168.59 | 139.62 | 136.35 |
Gross Profit | 64.3 | 57.03 | 31.78 | 34.71 | 47.18 | 40.06 |
Selling, General & Admin | 68.81 | 68.13 | 70.63 | 77.79 | 70.23 | 85.49 |
Research & Development | 8.08 | 8.4 | 7.76 | 7.19 | 7.54 | 6.63 |
Other Operating Expenses | 3.47 | 4.43 | 4.61 | 4.02 | 4.17 | -1.66 |
Operating Expenses | 84.71 | 80.12 | 71.42 | 100.45 | 85.4 | 96.16 |
Operating Income | -20.41 | -23.1 | -39.64 | -65.74 | -38.22 | -56.11 |
Interest Expense | -3.5 | -3.71 | -4.52 | -3.98 | -3.83 | -7.36 |
Interest & Investment Income | 0.01 | 0.01 | 0.1 | 1.6 | 17.06 | 4.81 |
Earnings From Equity Investments | - | - | - | -1.45 | - | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | -0.04 | - | - |
Other Non Operating Income (Expenses) | 5.69 | 5.69 | 20.14 | -1.49 | -6.91 | -58.29 |
EBT Excluding Unusual Items | -18.2 | -21.11 | -23.92 | -71.11 | -31.9 | -116.95 |
Impairment of Goodwill | - | - | - | -0.5 | - | - |
Gain (Loss) on Sale of Investments | -10.21 | -8.07 | -6.62 | - | - | - |
Gain (Loss) on Sale of Assets | -1.55 | -1.55 | -0.38 | 0 | -0.56 | 1.35 |
Asset Writedown | -0.54 | -0.17 | 0.25 | - | -0.07 | -139.49 |
Legal Settlements | -0.3 | -0.3 | -0.46 | -0.2 | -0.66 | -2.45 |
Other Unusual Items | -1.33 | -3.06 | -16.29 | -2.13 | -53.6 | -8.98 |
Pretax Income | -32.13 | -34.25 | -47.42 | -73.94 | -86.8 | -266.52 |
Income Tax Expense | - | - | - | -0.64 | - | - |
Earnings From Continuing Operations | -32.13 | -34.25 | -47.42 | -73.3 | -86.8 | -266.52 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | -32.13 | -34.25 | -47.42 | -73.3 | -86.8 | -266.52 |
Net Income to Common | -32.13 | -34.25 | -47.42 | -73.3 | -86.8 | -266.52 |
Shares Outstanding (Basic) | 714 | 712 | 713 | 713 | 713 | 713 |
Shares Outstanding (Diluted) | 714 | 712 | 713 | 713 | 713 | 713 |
Shares Change (YoY) | -0.06% | -0.14% | 0.01% | 0.06% | -0.03% | -0.14% |
EPS (Basic) | -0.05 | -0.05 | -0.07 | -0.10 | -0.12 | -0.37 |
EPS (Diluted) | -0.05 | -0.05 | -0.07 | -0.10 | -0.12 | -0.37 |
Free Cash Flow | -2.92 | -7.55 | 30.54 | -5.98 | 12.13 | -72.34 |
Free Cash Flow Per Share | -0.00 | -0.01 | 0.04 | -0.01 | 0.02 | -0.10 |
Gross Margin | 25.53% | 23.16% | 16.72% | 17.07% | 25.25% | 22.71% |
Operating Margin | -8.10% | -9.38% | -20.86% | -32.34% | -20.46% | -31.81% |
Profit Margin | -12.76% | -13.91% | -24.95% | -36.05% | -46.47% | -151.09% |
Free Cash Flow Margin | -1.16% | -3.06% | 16.07% | -2.94% | 6.49% | -41.01% |
EBITDA | -8.94 | -10.79 | -23.97 | -49.85 | -24.12 | -24.75 |
EBITDA Margin | -3.55% | -4.38% | -12.61% | -24.52% | -12.91% | -14.03% |
D&A For EBITDA | 11.47 | 12.31 | 15.67 | 15.89 | 14.1 | 31.36 |
EBIT | -20.41 | -23.1 | -39.64 | -65.74 | -38.22 | -56.11 |
EBIT Margin | -8.10% | -9.38% | -20.86% | -32.34% | -20.46% | -31.81% |
Revenue as Reported | 251.85 | 246.27 | 190.07 | 203.3 | 186.8 | - |
Advertising Expenses | - | 0.06 | 0.25 | 0.12 | 0.19 | 0.12 |