Guangdong Anjubao Digital Technology Co., Ltd. (SHE:300155)
China
· Delayed Price · Currency is CNY 4.180
-0.410 (-8.93%)
Apr 28, 2025, 2:45 PM CST
SHE:300155 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -57.98 | -51.76 | -39.18 | -46.62 | 27.66 | 104.55 | Upgrade
|
| Depreciation & Amortization | 16.52 | 16.52 | 21.51 | 24.15 | 25.28 | 25.19 | Upgrade
|
| Other Amortization | 4.48 | 4.48 | 1.73 | 1.79 | 1.43 | 2.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.1 | 1.1 | -0.17 | 0.98 | 0.5 | -0.12 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.57 | 8.57 | 9.13 | 18.85 | 2.2 | 11.34 | Upgrade
|
| Loss (Gain) From Sale of Investments | -12.46 | -12.46 | -5.12 | -0.74 | -0.99 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 24.02 | 24.02 | 73.26 | 41.31 | 22.25 | 10.31 | Upgrade
|
| Other Operating Activities | 19.43 | 2.22 | -8.56 | 4.32 | 4.56 | 4.19 | Upgrade
|
| Change in Accounts Receivable | 43.74 | 43.74 | 16.03 | 115.9 | 42.84 | -212.67 | Upgrade
|
| Change in Inventory | 17.21 | 17.21 | 37.54 | 114.96 | -28.17 | 9.58 | Upgrade
|
| Change in Accounts Payable | -24.61 | -24.61 | -9.7 | -55.6 | -59.96 | 34.22 | Upgrade
|
| Operating Cash Flow | 33.11 | 22.12 | 82.85 | 203.07 | 33.14 | -8.78 | Upgrade
|
| Operating Cash Flow Growth | -60.19% | -73.30% | -59.20% | 512.80% | - | - | Upgrade
|
| Capital Expenditures | -6.6 | -6.1 | -4.16 | -6.91 | -16.26 | -20.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.86 | 5.53 | 4.19 | 3.3 | 1.36 | 1.73 | Upgrade
|
| Investment in Securities | -200 | -206.18 | -226.6 | -70 | -10 | - | Upgrade
|
| Other Investing Activities | 7.55 | 6.79 | 1.64 | 0.09 | - | - | Upgrade
|
| Investing Cash Flow | -193.2 | -199.96 | -224.93 | -73.52 | -24.9 | -19.15 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 10 | 10 | Upgrade
|
| Total Debt Issued | - | - | - | - | 10 | 10 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -10 | -10 | Upgrade
|
| Long-Term Debt Repaid | - | -2.24 | -2.54 | -13.29 | -3.82 | - | Upgrade
|
| Total Debt Repaid | -2.24 | -2.24 | -2.54 | -13.29 | -13.82 | -10 | Upgrade
|
| Net Debt Issued (Repaid) | -2.24 | -2.24 | -2.54 | -13.29 | -3.82 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 94.7 | - | Upgrade
|
| Common Dividends Paid | -0.06 | -0.06 | -0.01 | -20.28 | -20.1 | -20.65 | Upgrade
|
| Other Financing Activities | 5.79 | 5.63 | 4.79 | 3.64 | 2.32 | 0.89 | Upgrade
|
| Financing Cash Flow | 3.49 | 3.32 | 2.24 | -29.93 | 73.1 | -19.76 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.09 | 0.13 | 0.13 | 0.42 | -0.12 | -0.45 | Upgrade
|
| Net Cash Flow | -156.51 | -174.39 | -139.71 | 100.04 | 81.21 | -48.14 | Upgrade
|
| Free Cash Flow | 26.51 | 16.02 | 78.69 | 196.16 | 16.88 | -29.67 | Upgrade
|
| Free Cash Flow Growth | -66.78% | -79.64% | -59.88% | 1061.96% | - | - | Upgrade
|
| Free Cash Flow Margin | 13.82% | 7.75% | 21.80% | 44.89% | 2.22% | -3.16% | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.03 | 0.14 | 0.34 | 0.03 | -0.05 | Upgrade
|
| Cash Interest Paid | - | - | - | 0.14 | 1.44 | 0.41 | Upgrade
|
| Cash Income Tax Paid | 15.54 | 17.5 | 17.02 | 26.7 | 44.12 | 41.54 | Upgrade
|
| Levered Free Cash Flow | -2.55 | -18.39 | 121.31 | 187.23 | -20.26 | -39.21 | Upgrade
|
| Unlevered Free Cash Flow | -2.46 | -18.31 | 121.37 | 187.45 | -19.1 | -38.95 | Upgrade
|
| Change in Net Working Capital | -34.96 | -13.61 | -147.47 | -209.39 | 31.79 | 119.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.