SHE:300155 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,711	3,687	2,688	3,322	2,582	3,912
Market Cap Growth	15.83%	37.16%	-19.09%	28.70%	-34.00%	4.94%
Enterprise Value	2,216	3,296	2,206	2,808	2,045	3,645
Last Close Price	4.83	6.57	4.79	5.92	4.60	6.92
PE Ratio	-	-	-	-	-	141.43
Forward PE	-	108.67	108.67	108.67	108.67	108.67
PS Ratio	18.64	24.55	13.00	9.21	5.91	5.15
PB Ratio	2.24	3.03	2.11	2.50	1.88	2.71
P/TBV Ratio	2.30	3.11	2.17	2.59	1.97	2.88
P/FCF Ratio	-	629.69	167.80	42.22	13.16	231.72
P/OCF Ratio	7286.01	408.63	121.54	40.10	12.71	118.04
PEG Ratio	-	38.53	38.53	38.53	38.53	38.53
EV/Sales Ratio	15.24	21.94	10.66	7.78	4.68	4.80
EV/EBITDA Ratio	-	-	-	-	-	145.93
EV/EBIT Ratio	-	-	-	-	-	1018.61
EV/FCF Ratio	-847.96	562.82	137.67	35.69	10.43	215.92
Debt / Equity Ratio	0.00	0.00	0.00	0	0.00	0.01
Debt / EBITDA Ratio	-	-	-	-	-	0.53
Debt / FCF Ratio	-	0.18	0.20	0.01	0.02	0.91
Net Debt / Equity Ratio	-0.42	-0.60	-0.45	-0.37	-0.48	-0.33
Net Debt / EBITDA Ratio	10.95	15.75	9.84	9.25	14.73	-19.12
Net Debt / FCF Ratio	195.05	-124.17	-35.74	-6.31	-3.37	-28.28
Asset Turnover	0.11	0.11	0.14	0.23	0.26	0.44
Inventory Turnover	1.92	2.14	1.84	2.26	1.63	2.32
Quick Ratio	8.40	7.69	5.63	4.53	5.32	3.77
Current Ratio	9.27	8.35	6.26	5.20	6.08	4.84
Return on Equity (ROE)	-4.70%	-4.60%	-4.06%	-3.28%	-3.58%	2.02%
Return on Assets (ROA)	-2.60%	-2.59%	-3.17%	-2.90%	-2.45%	0.13%
Return on Invested Capital (ROIC)	-9.54%	-9.65%	-9.75%	-9.35%	-7.80%	0.38%
Return on Capital Employed (ROCE)	-4.60%	-4.70%	-5.80%	-5.40%	-4.70%	0.20%
Earnings Yield	-2.02%	-1.47%	-1.93%	-1.18%	-1.81%	0.71%
FCF Yield	-0.10%	0.16%	0.60%	2.37%	7.60%	0.43%
Dividend Yield	-	-	-	-	-	0.52%
Payout Ratio	-	-	-	-	-	72.69%
Buyback Yield / Dilution	5.88%	5.95%	-2.75%	3.95%	-5.35%	-0.53%
Total Shareholder Return	5.88%	5.95%	-2.75%	3.95%	-5.35%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.