Ledman Optoelectronic Co., Ltd. (SHE:300162)
China · Delayed Price · Currency is CNY 9.13
+0.67 (7.92%)
Sep 30, 2026, 3:04 PM CST
Ledman Optoelectronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,007 | 1,062 | 1,250 | 1,111 | 1,076 | 1,247 |
Other Revenue | 1.95 | 1.93 | 2.36 | 2.27 | 6.8 | 55.99 |
| 1,009 | 1,064 | 1,253 | 1,113 | 1,083 | 1,303 | |
Revenue Growth | -12.93% | -15.08% | 12.52% | 2.77% | -16.89% | 59.17% |
Cost of Revenue | 813.17 | 855.61 | 987.58 | 896.23 | 816.23 | 1,000 |
Gross Profit | 195.95 | 208.05 | 264.97 | 217 | 267.04 | 303.32 |
Selling, General & Admin | 191.97 | 195.22 | 235.58 | 212.12 | 195.37 | 172.49 |
Research & Development | 63.42 | 62.8 | 71.62 | 64.22 | 62.21 | 63.34 |
Other Operating Expenses | 8.71 | 5.94 | -0.16 | 2.15 | -8.75 | 4.98 |
Operating Expenses | 262.61 | 262.78 | 320.01 | 283 | 254.76 | 254.99 |
Operating Income | -66.66 | -54.73 | -55.03 | -66 | 12.28 | 48.33 |
Interest Expense | -2.7 | -2.75 | -3.36 | -7.04 | -9.67 | -7.34 |
Interest & Investment Income | 3.88 | 5.68 | 6.02 | 2.34 | 2.89 | 3.57 |
Currency Exchange Gain (Loss) | -16.84 | -1.61 | 14.1 | 9.6 | 26.11 | -6.95 |
Other Non Operating Income (Expenses) | -1.84 | -1.54 | -2.81 | -1.98 | -1.82 | -1.01 |
EBT Excluding Unusual Items | -84.17 | -54.95 | -41.09 | -63.08 | 29.78 | 36.6 |
Impairment of Goodwill | -4.21 | -4.21 | -29.4 | -12.16 | - | - |
Gain (Loss) on Sale of Investments | 3.96 | 4.07 | 4.6 | 0.13 | -0.32 | 0.25 |
Gain (Loss) on Sale of Assets | -0.97 | -1.2 | 2.32 | 0.19 | 0.17 | -0.05 |
Asset Writedown | -4.15 | -4.14 | -37.23 | -1.34 | -0.29 | -0.39 |
Legal Settlements | - | - | - | - | - | 7.35 |
Other Unusual Items | 13.85 | 12.14 | 4.19 | 6.37 | 2.68 | 8.7 |
Pretax Income | -75.69 | -48.29 | -96.6 | -69.88 | 32.01 | 52.46 |
Income Tax Expense | -0.66 | -6.79 | -3.88 | 4.48 | 3.97 | 4.89 |
Earnings From Continuing Operations | -75.03 | -41.49 | -92.72 | -74.36 | 28.05 | 47.57 |
Minority Interest in Earnings | 0.93 | -0.62 | 0.84 | -2.12 | 3.53 | -0.12 |
Net Income | -74.1 | -42.12 | -91.88 | -76.48 | 31.58 | 47.45 |
Net Income to Common | -74.1 | -42.12 | -91.88 | -76.48 | 31.58 | 47.45 |
Net Income Growth | - | - | - | - | -33.45% | - |
Shares Outstanding (Basic) | 372 | 421 | 418 | 348 | 351 | 339 |
Shares Outstanding (Diluted) | 372 | 421 | 418 | 348 | 351 | 339 |
Shares Change | -21.04% | 0.84% | 20.14% | -0.92% | 3.52% | -3.33% |
EPS (Basic) | -0.20 | -0.10 | -0.22 | -0.22 | 0.09 | 0.14 |
EPS (Diluted) | -0.20 | -0.10 | -0.22 | -0.22 | 0.09 | 0.14 |
EPS Growth | - | - | - | - | -35.71% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -75.56 | -20.31 | 17.94 | 50.95 | -11.38 | -27.27 |
Free Cash Flow Per Share | -0.20 | -0.05 | 0.04 | 0.15 | -0.03 | -0.08 |
Gross Margin | 19.42% | 19.56% | 21.15% | 19.49% | 24.65% | 23.27% |
Operating Margin | -6.61% | -5.15% | -4.39% | -5.93% | 1.13% | 3.71% |
Profit Margin | -7.34% | -3.96% | -7.33% | -6.87% | 2.92% | 3.64% |
Free Cash Flow Margin | -7.49% | -1.91% | 1.43% | 4.58% | -1.05% | -2.09% |
EBITDA | -41.59 | -29.34 | -20.94 | -31.37 | 45.97 | 79.28 |
EBITDA Margin | -4.12% | -2.76% | -1.67% | -2.82% | 4.24% | 6.08% |
D&A For EBITDA | 25.07 | 25.39 | 34.09 | 34.63 | 33.7 | 30.95 |
EBIT | -66.66 | -54.73 | -55.03 | -66 | 12.28 | 48.33 |
EBIT Margin | -6.61% | -5.15% | -4.39% | -5.93% | 1.13% | 3.71% |
Effective Tax Rate | - | - | - | - | 12.39% | 9.33% |
Revenue as Reported | 1,009 | 1,064 | 1,253 | 1,113 | 1,083 | 1,303 |
Advertising Expenses | - | 3.21 | 1.96 | 2.26 | 2.25 | 1.43 |