SHE:300163 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,981	1,920	1,109	1,820	1,465	1,863
Market Cap Growth	70.00%	73.08%	-39.06%	24.27%	-21.37%	11.97%
Enterprise Value	2,953	1,822	1,015	1,724	1,385	1,869
Last Close Price	6.29	4.05	2.34	3.84	3.09	3.93
PE Ratio	87.13	27.47	-	-	-	-
PS Ratio	15.04	8.72	4.28	7.22	4.81	6.08
PB Ratio	5.43	3.43	2.29	3.68	2.47	3.13
P/TBV Ratio	5.81	3.67	2.48	3.99	2.64	3.36
P/FCF Ratio	-	-	-	-	19.15	113.91
P/OCF Ratio	-	-	213.59	68.33	17.36	86.03
EV/Sales Ratio	14.89	8.28	3.92	6.83	4.55	6.10
EV/EBITDA Ratio	-	-	78.47	-	123.58	127.36
EV/FCF Ratio	-	-	-	-	18.11	114.30
Debt / Equity Ratio	0.01	0.02	-	-	-	0.05
Debt / EBITDA Ratio	-	-	-	-	-	2.04
Debt / FCF Ratio	-	-	-	-	-	1.83
Net Debt / Equity Ratio	-0.05	-0.14	-0.19	-0.18	-0.16	-0.02
Net Debt / EBITDA Ratio	0.57	2.48	-6.97	7.21	-8.36	-0.80
Net Debt / FCF Ratio	0.68	2.07	6.10	6.69	-1.22	-0.72
Asset Turnover	0.33	0.36	0.43	0.41	0.46	0.44
Inventory Turnover	1.56	1.42	1.42	1.31	1.46	1.44
Quick Ratio	7.84	4.85	2.55	3.44	3.97	2.34
Current Ratio	13.33	8.52	5.42	7.50	8.32	4.47
Return on Equity (ROE)	6.47%	13.39%	-1.98%	-18.32%	-0.32%	-0.65%
Return on Assets (ROA)	-6.69%	-4.61%	-0.63%	-3.55%	-1.37%	-1.13%
Return on Invested Capital (ROIC)	-12.67%	-10.16%	-1.52%	-7.79%	-2.70%	-2.19%
Return on Capital Employed (ROCE)	-11.30%	-7.90%	-1.10%	-6.30%	-2.40%	-2.10%
Earnings Yield	1.15%	3.64%	-0.88%	-5.47%	-0.12%	-0.19%
FCF Yield	-1.42%	-1.93%	-1.33%	-0.72%	5.22%	0.88%
Buyback Yield / Dilution	-0.13%	-0.19%	0.16%	0.59%	-1.26%	0.55%
Total Shareholder Return	-0.13%	-0.19%	0.16%	0.59%	-1.26%	0.55%