Jiangsu Skyray Instrument Co., Ltd. (SHE:300165)
China flag China · Delayed Price · Currency is CNY
4.980
-0.030 (-0.60%)
Sep 30, 2026, 3:04 PM CST

Jiangsu Skyray Instrument Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
617.59619.14851.121,0171,4041,542
Revenue Growth
-19.40%-27.26%-16.33%-27.55%-8.98%64.84%
Gross Profit
248.55224.83289.99350.04400.84449.58
Operating Income
-109.59-166.11-100.31-48.75-15.132.57
Net Income
-203.73-232.83-97.32-114.43-87.87-54.3
Earnings Per Share
-0.41-0.47-0.20-0.23-0.18-0.11
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Manufacturing of Instrument and Meter Manufacturing
414.84546.54540.35558.98659.59
Medicine Manufacturing
10.5616.2921.7146.6190.02
Others
80.42----
Ecological Protection and Environmental Governance Industry
98.7199.59372.71726.76718.98
Third Party Testing
66.8788.782.4471.6273.84
Offset of Business Segment
-52.24----
Total
619.14851.121,0171,4041,542

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
103.86120.8886.03239.17445.15365.87
Total Debt
1,1561,1891,3111,4891,387789.73
Net Cash (Debt)
-1,053-1,068-1,225-1,250-941.48-423.87
Net Cash Growth
------
Net Cash Per Share
-2.13-2.16-2.52-2.51-1.93-0.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
175.48203.63110.99-202.35-411.98-503.83
Capital Expenditures
-4.33-4.98-16.55-28.76-25.12-29.32
Free Cash Flow
171.15198.6594.45-231.11-437.1-533.14
Free Cash Flow Growth
16.05%110.33%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
40.25%36.31%34.07%34.41%28.55%29.15%
Operating Margin
-17.74%-26.83%-11.79%-4.79%-1.07%2.11%
Pretax Margin
-30.76%-37.17%-10.81%-11.15%-5.77%-2.99%
Profit Margin
-32.99%-37.61%-11.43%-11.25%-6.26%-3.52%
FCF Margin
27.71%32.08%11.10%-22.72%-31.13%-34.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-20.5520.5520.5520.5520.55
P/FCF Ratio
14.4212.0015.79---
PS Ratio
4.003.851.753.251.702.57