SHE:300169 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	1,816	2,037	2,481	2,341	1,346	2,181
Market Cap Growth	-22.94%	-17.87%	5.99%	73.85%	-38.27%	4.86%
Enterprise Value	2,062	2,597	2,997	2,690	1,806	2,638
Last Close Price	5.35	6.25	7.61	7.18	4.13	6.69
PE Ratio	133.42	156.04	-	-	-	-
Forward PE	-	21.19	21.19	21.19	21.19	21.19
PS Ratio	4.05	4.55	4.67	4.08	2.30	2.87
PB Ratio	29.99	33.65	49.73	21.06	5.00	4.82
P/TBV Ratio	72.35	81.15	-	207.21	8.45	6.58
P/FCF Ratio	-	-	-	16.97	-	-
P/OCF Ratio	-	-	-	15.81	-	-
EV/Sales Ratio	4.60	5.80	5.64	4.68	3.09	3.47
EV/EBITDA Ratio	121.71	183.45	137.69	-	-	-
EV/FCF Ratio	-	-	-	19.50	-	-
Debt / Equity Ratio	6.99	6.99	10.55	4.89	2.15	1.33
Debt / EBITDA Ratio	25.00	25.00	13.70	-	-	-
Debt / FCF Ratio	-	-	-	3.94	-	-
Net Debt / Equity Ratio	5.49	5.49	9.20	3.03	1.79	1.00
Net Debt / EBITDA Ratio	23.48	23.48	21.07	-4.62	-4.97	-21.91
Net Debt / FCF Ratio	-7.06	-7.06	-5.20	2.44	-22.28	-8.40
Asset Turnover	0.57	0.57	0.53	0.46	0.40	0.46
Inventory Turnover	5.71	5.71	6.10	5.37	3.91	3.83
Quick Ratio	0.56	0.56	0.42	0.58	0.70	0.83
Current Ratio	0.69	0.69	0.53	0.66	0.82	1.01
Return on Equity (ROE)	21.04%	21.04%	-74.69%	-84.22%	-52.03%	-30.73%
Return on Assets (ROA)	-1.40%	-1.40%	-1.07%	-5.88%	-6.24%	-2.76%
Return on Invested Capital (ROIC)	-1.00%	-1.02%	-3.62%	-19.76%	-17.78%	-7.52%
Return on Capital Employed (ROCE)	-14.00%	-14.00%	-11.10%	-81.30%	-43.40%	-13.50%
Earnings Yield	0.72%	0.64%	-2.36%	-6.85%	-13.94%	-7.52%
FCF Yield	-2.59%	-2.31%	-3.56%	5.89%	-1.61%	-2.48%
Payout Ratio	204.36%	204.36%	-	-	-	-
Buyback Yield / Dilution	0.13%	0.13%	-0.01%	-0.72%	1.38%	-0.29%
Total Shareholder Return	0.13%	0.13%	-0.01%	-0.72%	1.38%	-0.29%