Cec Environmental Protection Co.,Ltd (SHE:300172)
China flag China · Delayed Price · Currency is CNY
4.620
+0.010 (0.22%)
At close: Aug 14, 2026

SHE:300172 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
803.09716.36837.31,0061,023874.38
Revenue Growth
0.45%-14.44%-16.77%-1.70%17.04%-4.94%
Gross Profit
222.84198.36223.55240.05247.13242.33
Operating Income
98.1194.4385.6783.6196.3588.51
Net Income
91.8881.6974.1685.8276.25106.56
Earnings Per Share
0.130.120.110.130.110.16
EPS Growth
18.60%9.09%-15.38%18.18%-31.25%-38.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Water Supply Business
508.07585.22820.23760.77625.6
Sludge Coupling Treatment
105.68162.45133.13188.7180.5
Smoke Management
9170.4538.5848.3941.08
Unallocated Other Operations
11.619.1814.0425.5227.21
Total
716.36837.31,0061,023874.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
526.621,106746.74719.21656.41642.62
Total Debt
73.5577.0684.08247.37247.21330.84
Net Cash (Debt)
453.071,029662.67471.84409.2311.78
Net Cash Growth
-42.18%55.30%40.44%15.31%31.25%3.62%
Net Cash Per Share
0.651.510.980.710.590.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
235.67390.05242.6786.22107.5116.56
Capital Expenditures
-14.97-2.04-3.63-5.85-22.06-88.75
Free Cash Flow
220.7388.01239.0480.3685.4427.81
Free Cash Flow Growth
-29.16%62.32%197.47%-5.94%207.24%-55.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.75%27.69%26.70%23.86%24.15%27.71%
Operating Margin
12.22%13.18%10.23%8.31%9.41%10.12%
Pretax Margin
13.96%13.67%10.47%9.50%8.37%13.50%
Profit Margin
11.44%11.40%8.86%8.53%7.45%12.19%
FCF Margin
27.48%54.16%28.55%7.99%8.35%3.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.0500.0300.0500.050
Dividend Per Share Growth
100.00%100.00%66.67%-40.00%0%29.87%
Dividend Yield
2.16%1.87%1.02%0.58%1.19%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
35.1945.1546.0842.3539.1434.74
Forward PE
-24.9124.9124.9124.9124.91
P/FCF Ratio
14.179.5114.3045.2234.93133.11
PS Ratio
3.895.154.083.612.924.23