Cec Environmental Protection Co.,Ltd (SHE:300172)
China flag China · Delayed Price · Currency is CNY
4.260
-0.070 (-1.62%)
At close: Jul 24, 2026

SHE:300172 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
723.93716.36837.31,0061,023874.38
Revenue Growth
-10.39%-14.44%-16.77%-1.70%17.04%-4.94%
Gross Profit
199.03198.36223.55240.05247.13242.33
Operating Income
88.1494.4385.6783.6196.3588.51
Net Income
79.3181.6974.1685.8276.25106.56
Earnings Per Share
0.120.120.110.130.110.16
EPS Growth
9.37%9.09%-15.38%18.18%-31.25%-38.46%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Water Supply Business
508.07585.22820.23760.77625.6
Sludge Coupling Treatment
105.68162.45133.13188.7180.5
Smoke Management
9170.4538.5848.3941.08
Unallocated Other Operations
11.619.1814.0425.5227.21
Total
716.36837.31,0061,023874.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
504.751,106746.74719.21656.41642.62
Total Debt
76.0677.0684.08247.37247.21330.84
Net Cash (Debt)
428.691,029662.67471.84409.2311.78
Net Cash Growth
-41.88%55.30%40.44%15.31%31.25%3.62%
Net Cash Per Share
0.631.510.980.710.590.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
270.34390.05242.6786.22107.5116.56
Capital Expenditures
-4.05-2.04-3.63-5.85-22.06-88.75
Free Cash Flow
266.29388.01239.0480.3685.4427.81
Free Cash Flow Growth
2.63%62.32%197.47%-5.94%207.24%-55.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
27.49%27.69%26.70%23.86%24.15%27.71%
Operating Margin
12.17%13.18%10.23%8.31%9.41%10.12%
Pretax Margin
13.34%13.67%10.47%9.50%8.37%13.50%
Profit Margin
10.96%11.40%8.86%8.53%7.45%12.19%
FCF Margin
36.78%54.16%28.55%7.99%8.35%3.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1000.1000.0500.0300.0500.050
Dividend Per Share Growth
100.00%100.00%66.67%-40.00%0%29.87%
Dividend Yield
2.35%1.87%1.02%0.58%1.19%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
36.5845.1546.0842.3539.1434.74
Forward PE
-24.9124.9124.9124.9124.91
P/FCF Ratio
10.839.5114.3045.2234.93133.11
PS Ratio
3.985.154.083.612.924.23