Fujian Yuanli Active Carbon Co.,Ltd. (SHE:300174)
China flag China · Delayed Price · Currency is CNY
18.15
+0.20 (1.11%)
Sep 4, 2026, 3:04 PM CST

SHE:300174 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,9801,9041,8832,0151,9511,608
Revenue Growth
7.71%1.13%-6.57%3.30%21.33%36.70%
Gross Profit
507.04486.55468.03445.17471.45376.27
Operating Income
211.19224.8250.82229.9250.36159.67
Net Income
211.86228.2284.45237.15224.46152.03
Earnings Per Share
0.590.630.790.660.700.49
EPS Growth
-16.86%-19.64%19.39%-6.12%43.87%22.02%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Sodium Silicate Business
312.98
Activated Carbon Business
1,506
Silicone and Thermal Energy Business
217.59
Offset of Business Segment
-131.98
Total
1,904

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
378.44361.75192.31,5361,4591,450
Total Debt
453.82464.47320.87286.98303.11836.22
Net Cash (Debt)
-75.38-102.71-128.571,2491,156613.82
Net Cash Growth
---8.09%88.29%5.30%
Net Cash Per Share
-0.21-0.28-0.363.473.611.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
309.16235.68230.7270.64255.33227.3
Capital Expenditures
-255.42-280.14-218.8-253.81-298.93-252.69
Free Cash Flow
53.74-44.4711.8916.83-43.6-25.39
Free Cash Flow Growth
383.85%--29.34%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
25.60%25.55%24.86%22.09%24.16%23.40%
Operating Margin
10.66%11.80%13.32%11.41%12.83%9.93%
Pretax Margin
11.60%13.12%16.97%15.35%14.55%12.19%
Profit Margin
10.70%11.98%15.11%11.77%11.51%9.46%
FCF Margin
2.71%-2.33%0.63%0.83%-2.23%-1.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.1300.1000.0500.100
Dividend Per Share Growth
-13.04%53.85%30.00%100.00%-50.00%0%
Dividend Yield
1.11%1.30%0.91%0.65%0.26%0.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
30.9424.4118.7324.4230.5334.81
Forward PE
-18.6816.2419.4133.1324.74
P/FCF Ratio
121.69-448.05344.14--
PS Ratio
3.302.932.832.873.513.29