Zhejiang Jolly Pharmaceutical Co.,LTD (SHE:300181)
China flag China · Delayed Price · Currency is CNY
13.31
+0.14 (1.06%)
Sep 14, 2026, 3:04 PM CST

SHE:300181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,2053,0412,5781,9421,8051,457
Revenue Growth
16.60%17.96%32.71%7.61%23.86%33.60%
Gross Profit
1,9631,8631,5591,3261,2711,037
Operating Income
764.4750.52590.51421.66321.71224.26
Net Income
633.36631.93507.77382.94273.01179.41
Earnings Per Share
0.910.910.730.550.450.29
EPS Growth
7.94%24.66%32.73%22.22%55.17%98.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Manufacturing
2,3682,0431,7291,6401,319
Pharmaceutical Distribution
662.91526.24208.54147.29130.97
Unallocated Other Operations
9.778.955.218.237.26
Total
3,0412,5781,9421,8051,457

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
648.24680.88804.671,0831,093297.82
Total Debt
781.69692.01429.59222.25173.13206.67
Net Cash (Debt)
-133.45-11.13375.08860.73919.7791.15
Net Cash Growth
---56.42%-6.42%909.09%-
Net Cash Per Share
-0.19-0.020.541.241.520.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
352.35411.8297.05288.46318.59251.8
Capital Expenditures
-212.17-287.14-262.89-131.71-178.03-147.95
Free Cash Flow
140.18124.6634.16156.75140.56103.84
Free Cash Flow Growth
149.37%264.94%-78.21%11.52%35.35%-53.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
61.23%61.25%60.48%68.27%70.38%71.16%
Operating Margin
23.85%24.68%22.91%21.71%17.82%15.39%
Pretax Margin
23.54%24.85%23.15%22.99%17.96%15.25%
Profit Margin
19.76%20.78%19.70%19.71%15.12%12.31%
FCF Margin
4.37%4.10%1.32%8.07%7.79%7.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3500.3500.6000.4500.3000.200
Dividend Per Share Growth
-41.67%-41.67%33.33%50.00%50.00%100.00%
Dividend Yield
2.60%2.22%4.15%4.62%3.15%1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
14.6617.7320.7719.5227.4139.56
Forward PE
12.8015.6516.5816.5324.0861.41
P/FCF Ratio
65.8289.87308.6947.7053.2468.34
PS Ratio
2.883.684.093.854.154.87