Zhejiang Jolly Pharmaceutical Co.,LTD (SHE:300181)
China flag China · Delayed Price · Currency is CNY
14.42
+0.04 (0.28%)
Jul 31, 2026, 3:04 PM CST

SHE:300181 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,1143,0412,5781,9421,8051,457
Revenue Growth
14.10%17.96%32.71%7.61%23.86%33.60%
Gross Profit
1,9341,8631,5591,3261,2711,037
Operating Income
778.39750.52590.51421.66321.71224.26
Net Income
650.37631.93507.77382.94273.01179.41
Earnings Per Share
0.940.910.730.550.450.29
EPS Growth
19.19%24.66%32.73%22.22%55.17%98.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Pharmaceutical Manufacturing
2,3682,0431,7291,6401,319
Pharmaceutical Distribution
662.91526.24208.54147.29130.97
Unallocated Other Operations
9.778.955.218.237.26
Total
3,0412,5781,9421,8051,457

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
718.33680.88804.671,0831,093297.82
Total Debt
766.53692.01429.59222.25173.13206.67
Net Cash (Debt)
-48.2-11.13375.08860.73919.7791.15
Net Cash Growth
---56.42%-6.42%909.09%-
Net Cash Per Share
-0.07-0.020.541.241.520.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
569.25411.8297.05288.46318.59251.8
Capital Expenditures
-213.49-287.14-262.89-131.71-178.03-147.95
Free Cash Flow
355.75124.6634.16156.75140.56103.84
Free Cash Flow Growth
-264.94%-78.21%11.52%35.35%-53.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
62.09%61.25%60.48%68.27%70.38%71.16%
Operating Margin
25.00%24.68%22.91%21.71%17.82%15.39%
Pretax Margin
25.03%24.85%23.15%22.99%17.96%15.25%
Profit Margin
20.89%20.78%19.70%19.71%15.12%12.31%
FCF Margin
11.42%4.10%1.32%8.07%7.79%7.12%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3500.3500.6000.4500.3000.200
Dividend Per Share Growth
-41.67%-41.67%33.33%50.00%50.00%100.00%
Dividend Yield
2.43%2.22%4.15%4.62%3.15%1.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
15.4017.7320.7719.5227.4139.56
Forward PE
13.8715.6516.5816.5324.0861.41
P/FCF Ratio
28.1089.87308.6947.7053.2468.34
PS Ratio
3.213.684.093.854.154.87