Beijing Jetsen Technology Co., Ltd (SHE:300182)
China · Delayed Price · Currency is CNY 5.28
-0.29 (-5.21%)
Oct 29, 2026, 4:00 PM EDT
Beijing Jetsen Technology Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 2,158 | 2,645 | 2,866 | 2,800 | 3,907 | 3,727 |
Revenue Growth | -23.10% | -7.74% | 2.36% | -28.33% | 4.83% | 17.07% |
Gross Profit Gross Profit Growth | 594.2 | 545.49 | 533.74 | 831.81 | 1,195 | 841.75 |
Operating Income Operating Income Growth | 279.44 | 216.12 | 236.84 | 527.43 | 659.65 | 509.96 |
Net Income Net Income Growth | 148.49 | 190.33 | 238.33 | 450.03 | 520.58 | 431.45 |
Earnings Per Share EPS Growth | 0.06 | 0.07 | 0.09 | 0.17 | 0.20 | 0.17 |
EPS Growth | 67.45% | -20.13% | -47.18% | -13.16% | 16.46% | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Film and Television Content Production and Distribution Film and Television Content Production and Distribution Growth | 61.59 | 47.01 | 22.8 | 101.12 | 451.25 |
Audio and Video Technology Section Audio and Video Technology Section Growth | 10.68 | 5.2 | 37.89 | 110.85 | 187.89 |
Digital Marketing Services Digital Marketing Services Growth | 322.05 | 308.99 | 38.43 | - | - |
New Media Copyright Operations Section New Media Copyright Operations Section Growth | 2,250 | 2,505 | 2,701 | 3,695 | 3,088 |
Total Total Growth | 2,645 | 2,866 | 2,800 | 3,907 | 3,727 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 161.41 | 157.21 | 159.33 | 252.72 | 93.85 | 207.15 |
Total Debt Total Debt Growth | 830.93 | 680.77 | 661.11 | 713.98 | 813.91 | 1,233 |
Net Cash (Debt) Net Cash Growth | -669.52 | -523.56 | -501.77 | -461.26 | -720.06 | -1,026 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.25 | -0.20 | -0.19 | -0.17 | -0.27 | -0.40 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,028 | 1,493 | 1,348 | 1,324 | 2,754 | 1,799 |
Capital Expenditures CapEx Growth | -1,057 | -1,577 | -1,300 | -1,226 | -2,104 | -1,306 |
Free Cash Flow Free Cash Flow Growth | -29.64 | -84.11 | 48.18 | 98 | 649.36 | 493.32 |
Free Cash Flow Growth | - | - | -50.84% | -84.91% | 31.63% | -24.88% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 27.54% | 20.63% | 18.62% | 29.70% | 30.59% | 22.58% |
Operating Margin | 12.95% | 8.17% | 8.26% | 18.83% | 16.88% | 13.68% |
Pretax Margin | 4.75% | 4.87% | 7.20% | 18.04% | 13.71% | 11.31% |
Profit Margin | 6.88% | 7.20% | 8.31% | 16.07% | 13.32% | 11.58% |
FCF Margin | -1.37% | -3.18% | 1.68% | 3.50% | 16.62% | 13.24% |
Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.007 | 0.007 | 0.005 |
Dividend Per Share Growth | 40.00% | 40.00% | - |
Dividend Yield | 0.13% | 0.13% | 0.09% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 94.28 | 76.90 | 65.04 | 30.07 | 22.49 | 37.60 |
Forward PE | 33.00 | 35.61 | 27.95 | 17.83 | 15.41 | 11.13 |
P/FCF Ratio | - | - | 321.77 | 138.09 | 18.03 | 32.88 |
PS Ratio | 6.49 | 5.53 | 5.41 | 4.83 | 3.00 | 4.35 |