Beijing Jetsen Technology Co., Ltd (SHE:300182)
China flag China · Delayed Price · Currency is CNY
5.06
-0.01 (-0.20%)
Sep 11, 2026, 4:00 PM EDT

Beijing Jetsen Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,2802,6452,8662,8003,9073,727
Revenue Growth
-18.05%-7.74%2.36%-28.33%4.83%17.07%
Gross Profit
518.96545.49533.74831.811,195841.75
Operating Income
205.32216.12236.84527.43659.65509.96
Net Income
205.56190.33238.33450.03520.58431.45
Earnings Per Share
0.080.070.090.170.200.17
EPS Growth
53.85%-20.13%-47.18%-13.16%16.46%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Film and Television Content Production and Distribution
61.5947.0122.8101.12451.25
Audio and Video Technology Section
10.685.237.89110.85187.89
Digital Marketing Services
322.05308.9938.43--
New Media Copyright Operations Section
2,2502,5052,7013,6953,088
Total
2,6452,8662,8003,9073,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
123.34157.21159.33252.7293.85207.15
Total Debt
816.71680.77661.11713.98813.911,233
Net Cash (Debt)
-693.37-523.56-501.77-461.26-720.06-1,026
Net Cash Growth
------
Net Cash Per Share
-0.26-0.20-0.19-0.17-0.27-0.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,0701,4931,3481,3242,7541,799
Capital Expenditures
-1,168-1,577-1,300-1,226-2,104-1,306
Free Cash Flow
-98.01-84.1148.1898649.36493.32
Free Cash Flow Growth
---50.84%-84.91%31.63%-24.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.76%20.63%18.62%29.70%30.59%22.58%
Operating Margin
9.00%8.17%8.26%18.83%16.88%13.68%
Pretax Margin
7.48%4.87%7.20%18.04%13.71%11.31%
Profit Margin
9.01%7.20%8.31%16.07%13.32%11.58%
FCF Margin
-4.30%-3.18%1.68%3.50%16.62%13.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.0070.0070.005
Dividend Per Share Growth
40.00%40.00%-
Dividend Yield
0.14%0.13%0.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
65.2276.9065.0430.0722.4937.60
Forward PE
31.6335.6127.9517.8315.4111.13
P/FCF Ratio
--321.77138.0918.0332.88
PS Ratio
5.885.535.414.833.004.35