Beijing Jetsen Technology Co., Ltd (SHE:300182)
China flag China · Delayed Price · Currency is CNY
5.11
+0.01 (0.20%)
At close: Aug 3, 2026

Beijing Jetsen Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,5042,6452,8662,8003,9073,727
Revenue Growth
-13.70%-7.74%2.36%-28.33%4.83%17.07%
Gross Profit
530.74545.49533.74831.811,195841.75
Operating Income
205.99216.12236.84527.43659.65509.96
Net Income
172.1190.33238.33450.03520.58431.45
Earnings Per Share
0.060.070.090.170.200.17
EPS Growth
-31.78%-20.13%-47.18%-13.16%16.46%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Audio and Video Technology Section
10.685.237.89110.85187.89
Film and Television Content Production and Distribution
61.5947.0122.8101.12451.25
New Media Copyright Operations Section
2,2502,5052,7013,6953,088
Digital Marketing Services
322.05308.9938.43--
Total
2,6452,8662,8003,9073,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
159.37157.21159.33252.7293.85207.15
Total Debt
782.98680.77661.11713.98813.911,233
Net Cash (Debt)
-623.61-523.56-501.77-461.26-720.06-1,026
Net Cash Growth
------
Net Cash Per Share
-0.24-0.20-0.19-0.17-0.27-0.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,2931,4931,3481,3242,7541,799
Capital Expenditures
-1,329-1,577-1,300-1,226-2,104-1,306
Free Cash Flow
-35.28-84.1148.1898649.36493.32
Free Cash Flow Growth
---50.84%-84.91%31.63%-24.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.20%20.63%18.62%29.70%30.59%22.58%
Operating Margin
8.23%8.17%8.26%18.83%16.88%13.68%
Pretax Margin
4.86%4.87%7.20%18.04%13.71%11.31%
Profit Margin
6.87%7.20%8.31%16.07%13.32%11.58%
FCF Margin
-1.41%-3.18%1.68%3.50%16.62%13.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.0070.0070.005
Dividend Per Share Growth
40.00%40.00%-
Dividend Yield
0.14%0.13%0.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
78.5676.9065.0430.0722.4937.60
Forward PE
31.8835.6127.9517.8315.4111.13
P/FCF Ratio
--321.77138.0918.0332.88
PS Ratio
5.405.535.414.833.004.35