Beijing Jetsen Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	21,211	15,502	13,532	11,707	16,221	8,277
Market Cap Growth	38.96%	14.55%	15.59%	-27.83%	95.97%	-7.45%
Enterprise Value	21,821	16,106	14,222	12,500	17,625	10,119
Last Close Price	8.00	5.86	5.08	4.47	6.32	3.23
PE Ratio	239.20	65.04	30.07	22.49	37.60	-
Forward PE	53.33	4.91	4.91	4.91	4.91	4.91
PS Ratio	7.56	5.41	4.83	3.00	4.35	2.60
PB Ratio	2.51	1.89	1.71	1.59	2.38	1.31
P/TBV Ratio	7.09	4.83	4.32	4.58	9.85	6.95
P/FCF Ratio	1684.77	321.77	138.09	18.03	32.88	12.60
P/OCF Ratio	13.90	11.50	10.22	4.25	9.01	4.53
PEG Ratio	-	0.95	0.95	0.95	0.95	0.95
EV/Sales Ratio	7.78	5.62	5.08	3.20	4.73	3.18
EV/EBITDA Ratio	-	62.60	6.22	3.79	6.48	9.84
EV/EBIT Ratio	-	68.01	26.96	18.95	34.56	-
EV/FCF Ratio	1733.25	334.32	145.12	19.25	35.73	15.41
Debt / Equity Ratio	0.08	0.08	0.09	0.11	0.18	0.27
Debt / EBITDA Ratio	-	2.56	0.31	0.25	0.45	1.66
Debt / FCF Ratio	53.54	13.72	7.29	1.25	2.50	2.59
Net Debt / Equity Ratio	0.07	0.06	0.06	0.10	0.15	0.23
Net Debt / EBITDA Ratio	-0.46	1.95	0.20	0.22	0.38	1.39
Net Debt / FCF Ratio	46.12	10.42	4.71	1.11	2.08	2.18
Asset Turnover	0.25	0.26	0.27	0.39	0.36	0.27
Inventory Turnover	6.11	6.39	6.18	8.30	6.20	3.81
Quick Ratio	0.69	0.76	0.81	0.62	0.55	0.59
Current Ratio	0.90	0.97	1.03	0.88	0.75	0.84
Return on Equity (ROE)	1.11%	2.95%	5.88%	7.40%	6.89%	-17.98%
Return on Assets (ROA)	0.07%	1.36%	3.19%	4.08%	3.08%	-2.44%
Return on Invested Capital (ROIC)	0.15%	2.77%	5.69%	8.12%	6.53%	-5.21%
Return on Capital Employed (ROCE)	0.20%	2.90%	6.60%	8.80%	7.40%	-6.90%
Earnings Yield	0.42%	1.54%	3.33%	4.45%	2.66%	-14.96%
FCF Yield	0.06%	0.31%	0.72%	5.55%	3.04%	7.93%
Dividend Yield	0.06%	0.08%	-	-	-	-
Payout Ratio	69.00%	20.79%	13.25%	15.06%	24.01%	-
Buyback Yield / Dilution	-0.13%	-0.26%	0.45%	-3.61%	-0.03%	-0.13%
Total Shareholder Return	-0.07%	-0.18%	0.45%	-3.61%	-0.03%	-0.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.