Beijing Jetsen Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	16,783	15,502	13,532	11,707	16,221	8,277	Upgrade
Market Cap Growth	58.25%	14.55%	15.59%	-27.83%	95.97%	-7.45%	Upgrade
Enterprise Value	17,273	16,106	14,222	12,500	17,625	10,119	Upgrade
Last Close Price	6.33	5.86	5.08	4.47	6.32	3.23	Upgrade
PE Ratio	189.27	65.04	30.07	22.49	37.60	-	Upgrade
Forward PE	42.20	36.45	36.45	36.45	36.45	36.45	Upgrade
PS Ratio	5.98	5.41	4.83	3.00	4.35	2.60	Upgrade
PB Ratio	1.99	1.89	1.71	1.59	2.38	1.31	Upgrade
P/TBV Ratio	5.61	4.83	4.32	4.58	9.85	6.95	Upgrade
P/FCF Ratio	1333.07	321.77	138.09	18.03	32.88	12.60	Upgrade
P/OCF Ratio	11.00	11.50	10.22	4.25	9.01	4.53	Upgrade
PEG Ratio	-	0.95	0.95	0.95	0.95	0.95	Upgrade
EV/Sales Ratio	6.16	5.62	5.08	3.20	4.73	3.18	Upgrade
EV/EBITDA Ratio	-	62.60	6.22	3.79	6.48	9.84	Upgrade
EV/EBIT Ratio	260.63	68.01	26.96	18.95	34.56	-	Upgrade
EV/FCF Ratio	1371.99	334.32	145.12	19.25	35.73	15.41	Upgrade
Debt / Equity Ratio	0.09	0.08	0.09	0.11	0.18	0.27	Upgrade
Debt / EBITDA Ratio	-	2.56	0.31	0.25	0.45	1.66	Upgrade
Debt / FCF Ratio	60.98	13.72	7.29	1.25	2.50	2.59	Upgrade
Asset Turnover	0.25	0.26	0.27	0.39	0.36	0.27	Upgrade
Inventory Turnover	6.11	6.39	6.18	8.30	6.20	3.81	Upgrade
Quick Ratio	0.69	0.76	0.81	0.62	0.55	0.59	Upgrade
Current Ratio	0.90	0.97	1.03	0.88	0.75	0.84	Upgrade
Return on Equity (ROE)	1.11%	2.95%	5.88%	7.40%	6.89%	-17.98%	Upgrade
Return on Assets (ROA)	0.36%	1.36%	3.19%	4.08%	3.08%	-2.44%	Upgrade
Return on Capital (ROIC)	0.46%	1.69%	3.91%	5.07%	3.96%	-3.17%	Upgrade
Return on Capital Employed (ROCE)	0.80%	2.90%	6.60%	8.80%	7.40%	-	Upgrade
Earnings Yield	0.53%	1.54%	3.33%	4.45%	2.66%	-14.96%	Upgrade
FCF Yield	0.08%	0.31%	0.72%	5.55%	3.04%	7.93%	Upgrade
Dividend Yield	0.08%	0.08%	-	-	-	-	Upgrade
Payout Ratio	69.00%	20.79%	13.25%	15.06%	24.01%	-	Upgrade
Buyback Yield / Dilution	-0.13%	-0.26%	0.45%	-3.61%	-0.03%	-0.13%	Upgrade
Total Shareholder Return	-0.05%	-0.18%	0.45%	-3.61%	-0.03%	-0.13%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.