SHE:300184 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	13,490	10,767	6,866	4,989	8,083	5,985
Market Cap Growth	11.97%	56.81%	37.64%	-38.28%	35.05%	-29.93%
Enterprise Value	13,922	11,007	7,104	5,233	8,092	5,956
Last Close Price	11.72	9.33	5.95	4.30	6.94	5.08
PE Ratio	87.79	109.39	103.48	22.14	26.38	-
Forward PE	-	15.04	15.04	15.04	15.04	15.04
PS Ratio	1.55	1.38	1.16	0.62	0.77	0.58
PB Ratio	3.28	2.89	1.90	1.41	2.47	2.05
P/TBV Ratio	3.59	3.19	2.10	1.56	2.77	2.33
P/FCF Ratio	-	-	187.86	-	81.93	60.83
P/OCF Ratio	-	-	126.69	-	65.76	51.89
EV/Sales Ratio	1.60	1.41	1.20	0.65	0.78	0.57
EV/EBITDA Ratio	46.78	54.13	54.61	14.56	19.83	22.56
EV/EBIT Ratio	54.48	61.21	67.69	15.61	20.98	24.75
EV/FCF Ratio	-85.07	-	194.37	-	82.03	60.53
Debt / Equity Ratio	0.25	0.25	0.27	0.25	0.20	0.25
Debt / EBITDA Ratio	3.46	4.23	6.37	2.35	1.53	2.75
Debt / FCF Ratio	-	-	26.36	-	6.54	7.37
Net Debt / Equity Ratio	0.11	0.09	0.08	0.07	0.01	0.00
Net Debt / EBITDA Ratio	1.56	1.67	2.29	0.67	0.09	0.03
Net Debt / FCF Ratio	-2.64	-16.55	8.15	-3.02	0.39	0.09
Asset Turnover	1.37	1.37	1.09	1.52	2.09	1.83
Inventory Turnover	4.18	4.36	3.38	4.72	7.33	8.76
Quick Ratio	1.41	1.53	1.55	1.59	1.47	1.54
Current Ratio	2.21	2.37	2.47	2.56	2.32	2.20
Return on Equity (ROE)	3.95%	2.68%	1.85%	6.60%	9.90%	-45.59%
Return on Assets (ROA)	2.52%	1.97%	1.20%	3.97%	4.83%	2.66%
Return on Invested Capital (ROIC)	4.19%	3.31%	2.44%	7.78%	10.14%	6.24%
Return on Capital Employed (ROCE)	6.00%	4.70%	2.80%	9.20%	11.50%	8.20%
Earnings Yield	1.14%	0.91%	0.97%	4.52%	3.79%	-28.99%
FCF Yield	-1.21%	-0.19%	0.53%	-1.61%	1.22%	1.64%
Payout Ratio	29.36%	49.29%	58.31%	13.25%	6.32%	-
Buyback Yield / Dilution	-0.29%	0.01%	0.80%	0.99%	0.28%	0.18%
Total Shareholder Return	-0.29%	0.01%	0.80%	0.99%	0.28%	0.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.