Suzhou Kingswood Education Technology Co., Ltd. (SHE:300192)
China flag China · Delayed Price · Currency is CNY
10.16
-0.47 (-4.42%)
At close: Jul 24, 2026

SHE:300192 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
749.17755.49795.14771.25794.65857.59
Revenue Growth
-5.27%-4.99%3.10%-2.94%-7.34%1.03%
Gross Profit
242.52250.28264.43255.63243.62274.2
Operating Income
140.92150.09171.03155.96104.6699.44
Net Income
110.21123.69145.06138.5175.44-447.48
Earnings Per Share
0.240.270.310.300.16-1.05
EPS Growth
-22.57%-14.74%4.72%82.96%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Education and Training Business
342.2367.7357.2409.44459.13
Ink Chemical Business
413.28427.44414.04385.2398.46
Total
755.49795.14771.25794.65857.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
480.85400.57353.2297.31354.83352.05
Total Debt
106.0272.1716.330.1550.03150.55
Net Cash (Debt)
374.83328.39336.9267.16304.81201.5
Net Cash Growth
5.46%-2.53%26.11%-12.35%51.27%450.12%
Net Cash Per Share
0.810.710.730.580.660.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
169.94190.21225.76273.89164.43143.01
Capital Expenditures
-22.24-22.29-17.91-38.92-33.25-61.18
Free Cash Flow
147.7167.92207.85234.97131.1981.84
Free Cash Flow Growth
-18.32%-19.21%-11.54%79.11%60.30%-38.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.37%33.13%33.26%33.15%30.66%31.97%
Operating Margin
18.81%19.87%21.51%20.22%13.17%11.60%
Pretax Margin
18.58%20.11%22.52%20.87%12.49%-50.72%
Profit Margin
14.71%16.37%18.24%17.96%9.49%-52.18%
FCF Margin
19.71%22.23%26.14%30.47%16.51%9.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0710.0710.2500.193-0.214
Dividend Per Share Growth
0%-71.44%29.60%---
Dividend Yield
0.70%0.47%2.24%2.90%-3.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
42.4956.2336.0823.4531.24-
Forward PE
34.6941.8432.459.319.3118.36
P/FCF Ratio
31.7041.4225.1813.8317.9633.42
PS Ratio
6.259.216.584.212.973.19