Shenzhen Jasic Technology Co.,Ltd. (SHE:300193)
China · Delayed Price · Currency is CNY 7.60
+0.17 (2.29%)
Oct 28, 2026, 3:04 PM CST
Shenzhen Jasic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,476 | 1,255 | 1,242 | 1,122 | 1,209 | 1,226 |
Other Revenue | 16.31 | 16.31 | 17.52 | 24.39 | 22.68 | 23.33 |
| 1,493 | 1,271 | 1,260 | 1,146 | 1,232 | 1,249 | |
Revenue Growth | 21.32% | 0.88% | 9.90% | -6.97% | -1.38% | 22.45% |
Cost of Revenue | 1,076 | 898.05 | 884.59 | 820.06 | 929.98 | 875.74 |
Gross Profit | 416.39 | 372.78 | 375.12 | 326.12 | 302.12 | 373.61 |
Selling, General & Admin | 117.65 | 103.63 | 91.18 | 104.04 | 109.33 | 119.48 |
Research & Development | 71.98 | 75.21 | 64.7 | 67.2 | 71.16 | 68.84 |
Other Operating Expenses | 12.42 | 7 | 9.1 | 7.66 | 7.85 | 3.82 |
Operating Expenses | 204.15 | 187.07 | 167.71 | 178.87 | 194.22 | 195.48 |
Operating Income | 212.24 | 185.71 | 207.4 | 147.25 | 107.89 | 178.13 |
Interest Expense | -1.89 | -2.25 | -2.48 | -3.41 | -2.69 | -0.35 |
Interest & Investment Income | 60.12 | 62.18 | 67.59 | 55.45 | 47.88 | 43.37 |
Currency Exchange Gain (Loss) | -28.18 | -28.18 | 17.39 | 12.2 | 35.26 | -13.11 |
Other Non Operating Income (Expenses) | -61.11 | -0.77 | -0.88 | -0.64 | -2.31 | -0.41 |
EBT Excluding Unusual Items | 181.17 | 216.69 | 289.02 | 210.85 | 186.04 | 207.62 |
Gain (Loss) on Sale of Investments | 17.1 | 11.37 | 1.81 | 7.19 | 3.28 | 6.03 |
Gain (Loss) on Sale of Assets | -0.14 | -0.05 | 0.05 | -0.12 | -1.21 | -0.16 |
Asset Writedown | 0.21 | - | -0 | -0.16 | -0.08 | - |
Other Unusual Items | 3.5 | 3.59 | 7.21 | 11.64 | 10.22 | 13.48 |
Pretax Income | 201.84 | 231.6 | 298.08 | 229.39 | 198.25 | 226.96 |
Income Tax Expense | 32.4 | 35.1 | 42.56 | 26.7 | 20.09 | 24.93 |
Earnings From Continuing Operations | 169.44 | 196.49 | 255.52 | 202.69 | 178.15 | 202.03 |
Minority Interest in Earnings | -0.2 | 1.65 | -0.25 | 0.78 | -1.81 | -1.56 |
Net Income | 169.23 | 198.14 | 255.27 | 203.47 | 176.34 | 200.47 |
Net Income to Common | 169.23 | 198.14 | 255.27 | 203.47 | 176.34 | 200.47 |
Net Income Growth | -28.15% | -22.38% | 25.46% | 15.38% | -12.04% | 23.33% |
Shares Outstanding (Basic) | 470 | 472 | 473 | 484 | 490 | 489 |
Shares Outstanding (Diluted) | 470 | 472 | 473 | 484 | 490 | 501 |
Shares Change | -0.18% | -0.20% | -2.42% | -1.10% | -2.26% | 1.75% |
EPS (Basic) | 0.36 | 0.42 | 0.54 | 0.42 | 0.36 | 0.41 |
EPS (Diluted) | 0.36 | 0.42 | 0.54 | 0.42 | 0.36 | 0.40 |
EPS Growth | -28.02% | -22.22% | 28.57% | 16.67% | -10.00% | 21.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 244.42 | 126.38 | 89.09 | 227.64 | 136.13 | -8.64 |
Free Cash Flow Per Share | 0.52 | 0.27 | 0.19 | 0.47 | 0.28 | -0.02 |
Dividend Per Share | 0.300 | 0.300 | 0.400 | 0.400 | 0.100 | 0.500 |
Dividend Growth | 50.00% | -25.00% | 0% | 300.00% | -80.00% | 0% |
Gross Margin | 27.90% | 29.33% | 29.78% | 28.45% | 24.52% | 29.90% |
Operating Margin | 14.22% | 14.61% | 16.46% | 12.85% | 8.76% | 14.26% |
Profit Margin | 11.34% | 15.59% | 20.26% | 17.75% | 14.31% | 16.05% |
Free Cash Flow Margin | 16.38% | 9.94% | 7.07% | 19.86% | 11.05% | -0.69% |
EBITDA | 233.26 | 206.25 | 227.3 | 167.71 | 129.22 | 196.97 |
EBITDA Margin | 15.63% | 16.23% | 18.04% | 14.63% | 10.49% | 15.77% |
D&A For EBITDA | 21.02 | 20.54 | 19.9 | 20.46 | 21.32 | 18.85 |
EBIT | 212.24 | 185.71 | 207.4 | 147.25 | 107.89 | 178.13 |
EBIT Margin | 14.22% | 14.61% | 16.46% | 12.85% | 8.76% | 14.26% |
Effective Tax Rate | 16.05% | 15.16% | 14.28% | 11.64% | 10.14% | 10.99% |
Revenue as Reported | 1,493 | 1,271 | 1,260 | 1,146 | 1,232 | 1,249 |
Advertising Expenses | - | 6.66 | 4.04 | 7.68 | 9.13 | 10.65 |