Masterwork Group Co.,Ltd. (SHE:300195)
China · Delayed Price · Currency is CNY 5.80
-0.15 (-2.52%)
Sep 15, 2026, 3:04 PM CST
Masterwork Group Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 2,458 | 3,394 | 2,385 | 2,879 | 2,227 | 2,969 | |
Market Cap Growth | -30.79% | 42.27% | -17.14% | 29.28% | -25.00% | 17.08% |
Enterprise Value | 4,821 | 5,847 | 4,797 | 5,391 | 4,412 | 4,821 |
Last Close Price | 5.80 | 7.98 | 5.61 | 6.77 | 5.35 | 7.13 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 335.32 | 141.04 | 189.21 | 70.72 | - | 86.07 |
Forward PE | - | 30.55 | 30.55 | 30.55 | 30.55 | 30.55 |
PS Ratio | 1.48 | 2.09 | 1.45 | 1.80 | 1.70 | 2.02 |
PB Ratio | 0.86 | 1.18 | 0.84 | 1.01 | 0.82 | 1.06 |
P/TBV Ratio | 1.00 | 1.38 | 1.00 | 1.22 | 0.94 | 1.20 |
P/FCF Ratio | 72.54 | 65.49 | 57.24 | 2031.95 | - | 178.52 |
P/OCF Ratio | 17.07 | 22.62 | 20.59 | 70.49 | 22.28 | 20.06 |
PEG Ratio | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 2.89 | 3.60 | 2.92 | 3.36 | 3.36 | 3.29 |
EV/EBITDA Ratio | 26.18 | 31.08 | 22.50 | 22.45 | 36.43 | 19.08 |
EV/EBIT Ratio | 62.58 | 75.38 | 50.51 | 46.09 | 661.24 | 34.89 |
EV/FCF Ratio | 142.31 | 112.81 | 115.10 | 3804.76 | - | 289.86 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.99 | 0.88 | 0.86 | 0.89 | 0.95 | 0.94 |
Debt / EBITDA Ratio | 15.49 | 13.38 | 11.41 | 10.42 | 21.17 | 10.37 |
Debt / FCF Ratio | 84.23 | 48.67 | 58.72 | 1782.27 | - | 157.60 |
Net Debt / Equity Ratio | 0.76 | 0.74 | 0.75 | 0.77 | 0.82 | 0.69 |
Net Debt / EBITDA Ratio | 11.87 | 11.34 | 10.04 | 9.10 | 18.25 | 7.69 |
Net Debt / FCF Ratio | 64.42 | 41.15 | 51.38 | 1542.69 | -44.82 | 116.82 |
Asset Turnover | 0.25 | 0.26 | 0.26 | 0.25 | 0.20 | 0.23 |
Inventory Turnover | 1.19 | 1.33 | 1.33 | 1.26 | 1.16 | 1.43 |
Quick Ratio | 0.64 | 0.62 | 0.71 | 0.59 | 0.62 | 0.71 |
Current Ratio | 1.09 | 1.08 | 1.26 | 1.06 | 1.13 | 1.15 |
Return on Equity (ROE) | 0.24% | 0.78% | 0.21% | 1.41% | -2.56% | 1.41% |
Return on Assets (ROA) | 0.73% | 0.77% | 0.95% | 1.16% | 0.06% | 1.34% |
Return on Invested Capital (ROIC) | 1.07% | 1.31% | 0.53% | 1.93% | 0.14% | 2.26% |
Return on Capital Employed (ROCE) | 1.90% | 1.90% | 2.10% | 2.80% | 0.20% | 3.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 0.30% | 0.71% | 0.53% | 1.41% | -3.03% | 1.16% |
FCF Yield | 1.38% | 1.53% | 1.75% | 0.05% | -2.21% | 0.56% |
Dividend Yield | 0.32% | 0.25% | - | - | - | - |
Payout Ratio | 820.41% | 260.83% | 492.55% | 232.12% | - | 278.22% |
Buyback Yield / Dilution | -0.56% | -0.14% | -13.39% | 0.06% | 13.42% | -2.79% |
Total Shareholder Return | -0.24% | 0.12% | -13.39% | 0.06% | 13.42% | -2.79% |