Fujian Newchoice Pipe Technology Co., Ltd. (SHE:300198)
2.340
+0.010 (0.43%)
Sep 5, 2025, 3:04 PM CST
SHE:300198 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -345.22 | -307.18 | -512.93 | -307.76 | -109.33 | 48.22 | Upgrade |
Depreciation & Amortization | 22.91 | 30.19 | 37.81 | 39.94 | 44.11 | 47 | Upgrade |
Other Amortization | 0.27 | 0.45 | 0.41 | 0.55 | 1.22 | 1.82 | Upgrade |
Loss (Gain) From Sale of Assets | -0.9 | -0.89 | -0.98 | -0.05 | 0.21 | 0.59 | Upgrade |
Asset Writedown & Restructuring Costs | 153.2 | 163.04 | 73.78 | 12.33 | 1.27 | 0.11 | Upgrade |
Loss (Gain) From Sale of Investments | 41.33 | 7.23 | 278.39 | 34.82 | 8 | -57.42 | Upgrade |
Provision & Write-off of Bad Debts | 50.4 | 55.18 | 40.27 | 58.1 | 17.81 | 1.27 | Upgrade |
Other Operating Activities | 50.56 | 54.05 | 64.51 | 69.04 | 58.16 | 14.91 | Upgrade |
Change in Accounts Receivable | 34.01 | 34.39 | 94.21 | 1.86 | -39.39 | -77.39 | Upgrade |
Change in Inventory | 7.77 | 12.91 | 14.65 | 19.97 | 17.5 | 33.42 | Upgrade |
Change in Accounts Payable | -2.94 | 21.89 | -49.81 | 86.34 | -123.25 | 45.27 | Upgrade |
Operating Cash Flow | 21.42 | 74.35 | 96.79 | 65.41 | -145.66 | 47.11 | Upgrade |
Operating Cash Flow Growth | -85.45% | -23.18% | 47.98% | - | - | -13.25% | Upgrade |
Capital Expenditures | -0.2 | -1.18 | -14.73 | -9.07 | -30.59 | -514.25 | Upgrade |
Sale of Property, Plant & Equipment | 1.31 | 1.31 | 5.04 | 1.46 | 0.53 | 0.06 | Upgrade |
Cash Acquisitions | -2.4 | -2.4 | -4 | -5.55 | - | - | Upgrade |
Divestitures | 0.75 | - | - | - | 4.72 | - | Upgrade |
Investment in Securities | 0.14 | 5.34 | - | - | -4.73 | -111.63 | Upgrade |
Other Investing Activities | 1.75 | 11.64 | 14.29 | 31.85 | 49.41 | 149.49 | Upgrade |
Investing Cash Flow | 12.33 | 25.69 | 0.6 | 18.68 | 19.33 | -476.33 | Upgrade |
Long-Term Debt Issued | - | 913.4 | 1,635 | 1,151 | 855.93 | 1,048 | Upgrade |
Long-Term Debt Repaid | - | -970.11 | -1,702 | -1,172 | -797.57 | -593.6 | Upgrade |
Net Debt Issued (Repaid) | -7.6 | -56.71 | -67.16 | -21 | 58.36 | 454.1 | Upgrade |
Common Dividends Paid | -27.27 | -45.48 | -68.67 | -67.56 | -63.66 | -51.96 | Upgrade |
Other Financing Activities | 0.02 | - | - | - | - | - | Upgrade |
Financing Cash Flow | -34.86 | -102.2 | -135.83 | -88.57 | -5.3 | 402.13 | Upgrade |
Foreign Exchange Rate Adjustments | -0 | 0 | 0 | 0.05 | -0.02 | -0.59 | Upgrade |
Net Cash Flow | -1.1 | -2.15 | -38.45 | -4.43 | -131.64 | -27.68 | Upgrade |
Free Cash Flow | 21.22 | 73.17 | 82.06 | 56.33 | -176.26 | -467.14 | Upgrade |
Free Cash Flow Growth | -85.43% | -10.83% | 45.66% | - | - | - | Upgrade |
Free Cash Flow Margin | 22.43% | 46.55% | 20.72% | 11.12% | -25.98% | -52.21% | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.07 | 0.08 | 0.06 | -0.17 | -0.45 | Upgrade |
Cash Income Tax Paid | 5.44 | 10.74 | 20.8 | -21.96 | 16.41 | 39.64 | Upgrade |
Levered Free Cash Flow | -267.5 | -237.39 | -58.08 | 11.91 | -421.69 | -525.68 | Upgrade |
Unlevered Free Cash Flow | -232.3 | -201.46 | -16.72 | 57.13 | -389.45 | -492.79 | Upgrade |
Change in Working Capital | 48.88 | 72.27 | 115.52 | 158.44 | -167.1 | -9.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.