Edan Instruments, Inc. (SHE:300206)
China · Delayed Price · Currency is CNY 14.53
-0.11 (-0.75%)
Feb 13, 2026, 3:04 PM CST
Edan Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,846 | 1,782 | 1,887 | 1,697 | 1,594 | 2,289 |
Other Revenue | 52.07 | 52.07 | 50.93 | 45.33 | 42.41 | 29.58 |
| 1,898 | 1,834 | 1,938 | 1,742 | 1,636 | 2,319 | |
Revenue Growth (YoY) | 5.67% | -5.35% | 11.22% | 6.48% | -29.42% | 104.06% |
Cost of Revenue | 801.48 | 778.31 | 827.84 | 762.31 | 721.73 | 941.12 |
Gross Profit | 1,097 | 1,056 | 1,110 | 980.1 | 914.69 | 1,377 |
Selling, General & Admin | 551.2 | 574.8 | 589.93 | 492.95 | 427.32 | 405.29 |
Research & Development | 304.47 | 340.24 | 347.43 | 297.54 | 252.25 | 218.05 |
Other Operating Expenses | 3.16 | -1.68 | -12.5 | -3.42 | -4.9 | 1.56 |
Operating Expenses | 863.46 | 915.9 | 924.41 | 788.17 | 674.48 | 625.7 |
Operating Income | 233.39 | 140.17 | 185.74 | 191.93 | 240.21 | 751.78 |
Interest Expense | -0.81 | -0.75 | -0.65 | -1.58 | -2.58 | -0.61 |
Interest & Investment Income | 10.75 | 9.76 | 8.58 | 9.45 | 14.52 | 6.04 |
Currency Exchange Gain (Loss) | 10.01 | 10.01 | 7.96 | 18.82 | -8.71 | -30.55 |
Other Non Operating Income (Expenses) | 3.85 | -1.52 | -1.39 | -1.15 | -1.47 | -1.7 |
EBT Excluding Unusual Items | 257.18 | 157.66 | 200.23 | 217.47 | 241.97 | 724.96 |
Impairment of Goodwill | -9.96 | -9.96 | -8.11 | -6.24 | -34.08 | -21.77 |
Gain (Loss) on Sale of Investments | -1.03 | -1.03 | -1.75 | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | 0.01 | 0.07 | 0.08 | - | - |
Asset Writedown | -2.59 | -1.29 | -1.68 | -0.3 | -0.18 | -0.78 |
Legal Settlements | - | - | 7.7 | - | - | - |
Other Unusual Items | 20.53 | 20.53 | 24.97 | 32.82 | 39.47 | 47.97 |
Pretax Income | 264.08 | 165.93 | 221.43 | 243.84 | 247.18 | 750.38 |
Income Tax Expense | 15.74 | 3.09 | -0.13 | 11.21 | 19.93 | 102.69 |
Earnings From Continuing Operations | 248.35 | 162.84 | 221.56 | 232.63 | 227.26 | 647.69 |
Minority Interest in Earnings | -1.51 | -0.73 | -0.25 | 0.31 | 4.18 | 5.46 |
Net Income | 246.84 | 162.11 | 221.3 | 232.94 | 231.44 | 653.15 |
Net Income to Common | 246.84 | 162.11 | 221.3 | 232.94 | 231.44 | 653.15 |
Net Income Growth | 57.84% | -26.75% | -5.00% | 0.65% | -64.57% | 395.37% |
Shares Outstanding (Basic) | 580 | 580 | 580 | 580 | 580 | 582 |
Shares Outstanding (Diluted) | 580 | 580 | 580 | 580 | 580 | 582 |
Shares Change (YoY) | 0.03% | -0.01% | 0.00% | -0.08% | -0.29% | -0.25% |
EPS (Basic) | 0.43 | 0.28 | 0.38 | 0.40 | 0.40 | 1.12 |
EPS (Diluted) | 0.43 | 0.28 | 0.38 | 0.40 | 0.40 | 1.12 |
EPS Growth | 57.79% | -26.74% | -5.00% | 0.73% | -64.46% | 396.59% |
Free Cash Flow | 229.67 | 293.68 | 99.87 | 292.76 | 163.73 | 640.41 |
Free Cash Flow Per Share | 0.40 | 0.51 | 0.17 | 0.51 | 0.28 | 1.10 |
Dividend Per Share | 0.207 | 0.207 | 0.207 | 0.207 | 0.207 | 0.433 |
Dividend Growth | - | - | - | - | -52.20% | 151.76% |
Gross Margin | 57.78% | 57.57% | 57.28% | 56.25% | 55.90% | 59.41% |
Operating Margin | 12.29% | 7.64% | 9.58% | 11.02% | 14.68% | 32.42% |
Profit Margin | 13.00% | 8.84% | 11.42% | 13.37% | 14.14% | 28.17% |
Free Cash Flow Margin | 12.10% | 16.01% | 5.15% | 16.80% | 10.01% | 27.62% |
EBITDA | 278.41 | 185.61 | 231.75 | 240.79 | 285.17 | 794.96 |
EBITDA Margin | 14.67% | 10.12% | 11.96% | 13.82% | 17.43% | 34.29% |
D&A For EBITDA | 45.03 | 45.45 | 46.01 | 48.86 | 44.96 | 43.17 |
EBIT | 233.39 | 140.17 | 185.74 | 191.93 | 240.21 | 751.78 |
EBIT Margin | 12.29% | 7.64% | 9.58% | 11.02% | 14.68% | 32.42% |
Effective Tax Rate | 5.96% | 1.86% | - | 4.60% | 8.06% | 13.69% |
Revenue as Reported | 1,898 | 1,834 | 1,938 | 1,742 | 1,636 | 2,319 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.