Xingyun Technology Co., Ltd. (SHE:300209)
China · Delayed Price · Currency is CNY 20.90
0.00 (0.00%)
At close: May 6, 2026
Xingyun Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Net Income | -116.31 | -94.1 | 56.76 | -484.51 | -366.76 | -2,676 |
Depreciation & Amortization | 6.59 | 6.59 | 10.88 | 26.68 | 33.52 | 51.12 |
Other Amortization | 0.09 | 0.09 | 2.21 | 1.69 | 12.09 | 4.25 |
Loss (Gain) From Sale of Assets | 0.85 | 0.85 | -3.75 | 0.1 | 0.53 | -1.07 |
Asset Writedown & Restructuring Costs | 31.95 | 31.95 | 1.94 | 130.96 | 100.17 | 745.65 |
Loss (Gain) From Sale of Investments | -0.15 | -0.15 | -226.76 | 19.4 | -0.05 | 13.4 |
Provision & Write-off of Bad Debts | - | - | 3.55 | 72.85 | 56.08 | 381.2 |
Other Operating Activities | -345.01 | 2.74 | 3.51 | 61.7 | 46.58 | 881.53 |
Change in Accounts Receivable | -113.3 | -113.3 | 87.34 | 33.94 | 73.45 | 704.65 |
Change in Inventory | -10.52 | -10.52 | 228.56 | 88.68 | 25.23 | 117.13 |
Change in Accounts Payable | 14.93 | 14.93 | -205.9 | -16.99 | -56.43 | -239.51 |
Change in Other Net Operating Assets | - | - | - | -6.64 | -1.04 | 3.5 |
Operating Cash Flow | -533.73 | -163.77 | -40.96 | -66.86 | -36.57 | -31.07 |
Capital Expenditures | -2.47 | -2.08 | -0.05 | -0.25 | -3.27 | -18.23 |
Sale of Property, Plant & Equipment | 6.02 | 6.02 | 6.67 | 0.09 | 2.01 | 3.19 |
Divestitures | - | - | - | 0.1 | - | -0.1 |
Investment in Securities | - | - | 40 | 2.08 | 0.34 | 7.71 |
Other Investing Activities | -0.7 | -0.7 | 0.16 | 0.04 | 0.08 | - |
Investing Cash Flow | 2.85 | 3.24 | 46.78 | 2.07 | -0.84 | 57.59 |
Long-Term Debt Issued | - | 40 | - | 10 | 5 | 84.16 |
Total Debt Issued | 179.69 | 40 | - | 10 | 5 | 84.16 |
Long-Term Debt Repaid | - | -1 | - | -14.56 | -27.19 | -160.78 |
Total Debt Repaid | 127.41 | -1 | - | -14.56 | -27.19 | -160.78 |
Net Debt Issued (Repaid) | 307.1 | 39 | - | -4.56 | -22.19 | -76.62 |
Issuance of Common Stock | - | - | 1,087 | - | 6.5 | - |
Repurchase of Common Stock | - | - | - | - | -1.58 | - |
Common Dividends Paid | -3.92 | -3.72 | - | -0.53 | -3.66 | -10.35 |
Other Financing Activities | -118.5 | -118.5 | 6.3 | 21.83 | 49.29 | 2.86 |
Financing Cash Flow | 184.67 | -83.23 | 1,093 | 16.75 | 28.36 | -84.11 |
Foreign Exchange Rate Adjustments | 13.22 | 2.54 | 0.03 | 9.48 | 21.28 | -32.2 |
Net Cash Flow | -332.99 | -241.22 | 1,099 | -38.57 | 12.24 | -89.79 |
Free Cash Flow | -536.2 | -165.86 | -41.01 | -67.11 | -39.83 | -49.3 |
Free Cash Flow Margin | -228.89% | -114.56% | -10.61% | -14.45% | -5.15% | -2.79% |
Free Cash Flow Per Share | -0.57 | -0.18 | -0.04 | -0.16 | -0.09 | -0.12 |
Cash Income Tax Paid | 17.19 | 14.93 | 8.91 | 7.96 | 4.07 | 59.95 |
Levered Free Cash Flow | -384.04 | -331.7 | -52.16 | 113.53 | 66.58 | 141.42 |
Unlevered Free Cash Flow | -384.04 | -331.7 | -30.86 | 127.07 | 78.63 | 156.87 |
Change in Working Capital | -111.74 | -111.74 | 110.72 | 104.26 | 81.27 | 568.91 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.