Beijing Jiaxun Feihong Electrical Co., Ltd. (SHE:300213)
China · Delayed Price · Currency is CNY 7.12
+0.04 (0.56%)
Nov 6, 2026, 3:04 PM CST
SHE:300213 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 892.34 | 866.19 | 1,154 | 1,123 | 1,145 | 1,033 | |
Revenue Growth | -9.23% | -24.92% | 2.70% | -1.88% | 10.88% | 7.40% |
Cost of Revenue | 492.91 | 488.11 | 658.64 | 674.2 | 685.36 | 569.48 |
Gross Profit | 399.43 | 378.09 | 495.09 | 449.2 | 459.59 | 463.15 |
Selling, General & Admin | 225.76 | 225.73 | 235.7 | 240.92 | 225.57 | 212.58 |
Research & Development | 153.66 | 160.29 | 143.7 | 135.97 | 120.76 | 107.66 |
Other Operating Expenses | 0.28 | -3.43 | -13.5 | -22.6 | -8.1 | -10.31 |
Operating Expenses | 433.43 | 424.66 | 409.2 | 380.24 | 387.89 | 345.31 |
Operating Income | -34.01 | -46.57 | 85.89 | 68.96 | 71.7 | 117.84 |
Interest Expense | -2.12 | -7.06 | -9.58 | -7.54 | -10.59 | -13.21 |
Interest & Investment Income | 5.91 | 7 | 2.65 | 5.12 | 9.2 | 9.54 |
Currency Exchange Gain (Loss) | -0.29 | -0.29 | 0.46 | 0.02 | 0.11 | 12.99 |
Other Non Operating Income (Expenses) | 4.68 | -0.69 | -0.77 | -10.12 | -8.53 | -5.21 |
EBT Excluding Unusual Items | -25.83 | -47.61 | 78.64 | 56.45 | 61.89 | 121.94 |
Impairment of Goodwill | -113.15 | -113.15 | -11.03 | - | -6.73 | - |
Gain (Loss) on Sale of Investments | -0.06 | -0.11 | -0.71 | - | - | -13.61 |
Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.12 | - | - | - |
Asset Writedown | -1.43 | -1.43 | -0.16 | -0.12 | -0.19 | -4.38 |
Other Unusual Items | 6.58 | 4.7 | 10.3 | 11.43 | 1.92 | 18.17 |
Pretax Income | -133.94 | -157.65 | 77.16 | 67.75 | 56.88 | 122.13 |
Income Tax Expense | 11.38 | 13.18 | 8.33 | 4.33 | -4.14 | 3.9 |
Earnings From Continuing Operations | -145.32 | -170.83 | 68.83 | 63.42 | 61.02 | 118.23 |
Minority Interest in Earnings | 8.47 | 3.61 | 5.32 | 3.67 | 1.3 | -0.28 |
Net Income | -136.86 | -167.22 | 74.15 | 67.1 | 62.32 | 117.95 |
Net Income to Common | -136.86 | -167.22 | 74.15 | 67.1 | 62.32 | 117.95 |
Net Income Growth | - | - | 10.52% | 7.67% | -47.17% | 0.65% |
Shares Outstanding (Basic) | 600 | 597 | 570 | 610 | 567 | 590 |
Shares Outstanding (Diluted) | 600 | 597 | 674 | 610 | 567 | 590 |
Shares Change | -11.45% | -11.41% | 10.52% | 7.67% | -3.94% | 0.65% |
EPS (Basic) | -0.23 | -0.28 | 0.13 | 0.11 | 0.11 | 0.20 |
EPS (Diluted) | -0.23 | -0.28 | 0.11 | 0.11 | 0.11 | 0.20 |
EPS Growth | - | - | 0% | 0% | -45.00% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 106.6 | 111.04 | 24.54 | -9.76 | 84.85 | 64.68 |
Free Cash Flow Per Share | 0.18 | 0.19 | 0.04 | -0.02 | 0.15 | 0.11 |
Dividend Per Share | - | - | 0.050 | 0.050 | 0.050 | 0.050 |
Dividend Growth | - | - | 0% | 0% | 0% | 0% |
Gross Margin | 44.76% | 43.65% | 42.91% | 39.99% | 40.14% | 44.85% |
Operating Margin | -3.81% | -5.38% | 7.45% | 6.14% | 6.26% | 11.41% |
Profit Margin | -15.34% | -19.30% | 6.43% | 5.97% | 5.44% | 11.42% |
Free Cash Flow Margin | 11.95% | 12.82% | 2.13% | -0.87% | 7.41% | 6.26% |
EBITDA | 5.68 | -6.72 | 125.95 | 110.28 | 109.83 | 157.69 |
EBITDA Margin | 0.64% | -0.78% | 10.92% | 9.82% | 9.59% | 15.27% |
D&A For EBITDA | 39.69 | 39.85 | 40.06 | 41.32 | 38.13 | 39.84 |
EBIT | -34.01 | -46.57 | 85.89 | 68.96 | 71.7 | 117.84 |
EBIT Margin | -3.81% | -5.38% | 7.45% | 6.14% | 6.26% | 11.41% |
Effective Tax Rate | - | - | 10.80% | 6.39% | - | 3.19% |
Revenue as Reported | 300.46 | 866.19 | 1,154 | 1,123 | 1,145 | 1,033 |
Advertising Expenses | - | 9.98 | 14.15 | 14.3 | 10.46 | 9.36 |