Wuhan Golden Laser Co., Ltd (SHE:300220)
China · Delayed Price · Currency is CNY 15.95
+0.15 (0.95%)
Feb 13, 2026, 3:04 PM CST
Wuhan Golden Laser Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 239.67 | 260.91 | 265.83 | 252.72 | 336.77 | 176.77 |
Other Revenue | 14.16 | 14.16 | 9.16 | 10.36 | 10.16 | 20.05 |
| 253.83 | 275.07 | 274.99 | 263.08 | 346.93 | 196.82 | |
Revenue Growth (YoY) | -2.73% | 0.03% | 4.53% | -24.17% | 76.27% | -11.30% |
Cost of Revenue | 182.36 | 196 | 201.27 | 194.17 | 244.37 | 152.57 |
Gross Profit | 71.47 | 79.07 | 73.71 | 68.9 | 102.56 | 44.25 |
Selling, General & Admin | 55.47 | 62.25 | 73.27 | 111.96 | 142.33 | 91.39 |
Research & Development | 15 | 15.37 | 17.55 | 15.38 | 13.88 | 11.77 |
Other Operating Expenses | 5.06 | 1.71 | 1.4 | 1.4 | 1.58 | 1.09 |
Operating Expenses | 75.22 | 78.78 | 96.36 | 131.03 | 170.74 | 99.73 |
Operating Income | -3.75 | 0.3 | -22.65 | -62.13 | -68.18 | -55.48 |
Interest Expense | -2.45 | -2.45 | -4.48 | -4.84 | -3.64 | -1.34 |
Interest & Investment Income | 1.09 | 1.65 | 2.69 | 45.78 | 1.64 | 2.05 |
Currency Exchange Gain (Loss) | 1.08 | 1.08 | 0.43 | 0.97 | -0.62 | -2.37 |
Other Non Operating Income (Expenses) | 0.53 | -0.31 | -0.36 | -0.51 | -0.94 | -0.95 |
EBT Excluding Unusual Items | -3.49 | 0.26 | -24.37 | -20.74 | -71.74 | -58.1 |
Gain (Loss) on Sale of Investments | 1.52 | 0.24 | 0.12 | -0 | -0.75 | -7.1 |
Gain (Loss) on Sale of Assets | 0.21 | 0.04 | -0.09 | -0.07 | -0 | -0.02 |
Asset Writedown | -0.49 | - | -4.85 | -19.85 | - | -0 |
Legal Settlements | -0.15 | -0.15 | - | 1.4 | 0.05 | 0 |
Other Unusual Items | 7.61 | 4.57 | 2.63 | 1.44 | 2.92 | 2.38 |
Pretax Income | 5.21 | 4.96 | -26.56 | -37.82 | -69.52 | -62.84 |
Income Tax Expense | 1.84 | 0.91 | 0.79 | 16.32 | -5.18 | -5.21 |
Earnings From Continuing Operations | 3.37 | 4.05 | -27.35 | -54.14 | -64.33 | -57.63 |
Minority Interest in Earnings | -1.27 | -1.94 | -4.15 | -1.51 | 0.5 | 2.1 |
Net Income | 2.09 | 2.11 | -31.5 | -55.65 | -63.84 | -55.53 |
Net Income to Common | 2.09 | 2.11 | -31.5 | -55.65 | -63.84 | -55.53 |
Shares Outstanding (Basic) | 152 | 151 | 151 | 151 | 151 | 151 |
Shares Outstanding (Diluted) | 152 | 151 | 151 | 151 | 151 | 151 |
Shares Change (YoY) | 1.00% | -0.19% | 0.02% | -0.01% | -0.01% | -0.16% |
EPS (Basic) | 0.01 | 0.01 | -0.21 | -0.37 | -0.42 | -0.37 |
EPS (Diluted) | 0.01 | 0.01 | -0.21 | -0.37 | -0.42 | -0.37 |
Free Cash Flow | -5.13 | 14.65 | 19.62 | -13.11 | -74.55 | -46.2 |
Free Cash Flow Per Share | -0.03 | 0.10 | 0.13 | -0.09 | -0.49 | -0.31 |
Gross Margin | 28.16% | 28.75% | 26.81% | 26.19% | 29.56% | 22.48% |
Operating Margin | -1.48% | 0.11% | -8.24% | -23.62% | -19.65% | -28.19% |
Profit Margin | 0.83% | 0.77% | -11.45% | -21.15% | -18.40% | -28.21% |
Free Cash Flow Margin | -2.02% | 5.33% | 7.13% | -4.98% | -21.49% | -23.47% |
EBITDA | 1.44 | 7.39 | -13.02 | -49.5 | -58.83 | -46.66 |
EBITDA Margin | 0.57% | 2.69% | -4.73% | -18.82% | -16.96% | -23.71% |
D&A For EBITDA | 5.19 | 7.1 | 9.63 | 12.63 | 9.35 | 8.82 |
EBIT | -3.75 | 0.3 | -22.65 | -62.13 | -68.18 | -55.48 |
EBIT Margin | -1.48% | 0.11% | -8.24% | -23.62% | -19.65% | -28.19% |
Effective Tax Rate | 35.33% | 18.38% | - | - | - | - |
Revenue as Reported | 253.83 | 275.07 | 274.99 | 263.08 | 346.93 | 196.82 |
Advertising Expenses | - | 1.37 | 2.18 | 3.49 | 5.13 | 4.05 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.