CSG Smart Science&Technology Co.,Ltd. (SHE:300222)
China · Delayed Price · Currency is CNY 9.89
+0.79 (8.68%)
Jul 31, 2026, 3:04 PM CST
SHE:300222 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,216 | 3,015 | 2,687 | 3,025 | 2,951 | 2,856 |
Other Revenue | 60.41 | 47.46 | 51.71 | 77.4 | 380.89 | 32.98 |
| 3,276 | 3,063 | 2,739 | 3,102 | 3,332 | 2,889 | |
Revenue Growth | 15.84% | 11.83% | -11.72% | -6.91% | 15.34% | 5.50% |
Cost of Revenue | 2,546 | 2,382 | 2,068 | 2,456 | 2,774 | 2,352 |
Gross Profit | 730.27 | 681 | 670.77 | 645.69 | 557.87 | 536.78 |
Selling, General & Admin | 451.61 | 443.24 | 417.11 | 525.61 | 496.82 | 562.16 |
Research & Development | 202.46 | 183.71 | 194.07 | 259.73 | 221.79 | 221.71 |
Other Operating Expenses | -17.32 | -9.39 | -7.79 | -10.82 | 3.19 | 1.1 |
Operating Expenses | 641.9 | 626.8 | 621.86 | 778.2 | 803.24 | 898.22 |
Operating Income | 88.37 | 54.2 | 48.91 | -132.51 | -245.36 | -361.44 |
Interest Expense | -6.24 | -6.27 | -15.02 | -24.43 | -28.49 | -38.2 |
Interest & Investment Income | 5.42 | 9.03 | 22.14 | 5.81 | 46.86 | 251.31 |
Currency Exchange Gain (Loss) | -0.88 | 0.05 | 0.18 | -0.22 | 1.14 | -0.21 |
Other Non Operating Income (Expenses) | -2.32 | 4.18 | -2.59 | -3.22 | -9.95 | -9.2 |
EBT Excluding Unusual Items | 84.35 | 61.18 | 53.61 | -154.57 | -235.8 | -157.75 |
Impairment of Goodwill | - | - | - | - | -52 | -0.46 |
Gain (Loss) on Sale of Investments | -1.77 | 0.86 | -0.46 | -8.88 | -45.49 | -17.21 |
Gain (Loss) on Sale of Assets | -0.2 | -0.24 | -3.28 | -0.83 | -0.33 | -0.2 |
Asset Writedown | -0.07 | -0.03 | 0.22 | -1.51 | -2.15 | -0.15 |
Other Unusual Items | 28.9 | 26.8 | 25.29 | 25.37 | 54.9 | 104.51 |
Pretax Income | 111.22 | 88.58 | 75.38 | -140.42 | -280.88 | -71.26 |
Income Tax Expense | 8.1 | 2.91 | 13.81 | 30.3 | 16.31 | 13.73 |
Earnings From Continuing Operations | 103.12 | 85.66 | 61.57 | -170.72 | -297.19 | -84.99 |
Minority Interest in Earnings | -5.34 | -4.89 | 8.47 | 42.89 | 4.99 | -14.82 |
Net Income | 97.78 | 80.77 | 70.04 | -127.83 | -292.2 | -99.81 |
Net Income to Common | 97.78 | 80.77 | 70.04 | -127.83 | -292.2 | -99.81 |
Net Income Growth | -20.15% | 15.33% | - | - | - | - |
Shares Outstanding (Basic) | 815 | 808 | 778 | 799 | 790 | 768 |
Shares Outstanding (Diluted) | 815 | 808 | 778 | 799 | 790 | 768 |
Shares Change | 7.80% | 3.80% | -2.60% | 1.17% | 2.86% | 6.91% |
EPS (Basic) | 0.12 | 0.10 | 0.09 | -0.16 | -0.37 | -0.13 |
EPS (Diluted) | 0.12 | 0.10 | 0.09 | -0.16 | -0.37 | -0.13 |
EPS Growth | -25.93% | 11.11% | - | - | - | - |
Free Cash Flow | 64.67 | 174.89 | 76.74 | -26.21 | -152.56 | -126.48 |
Free Cash Flow Per Share | 0.08 | 0.22 | 0.10 | -0.03 | -0.19 | -0.17 |
Dividend Per Share | 0.040 | 0.040 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 22.29% | 22.24% | 24.49% | 20.82% | 16.74% | 18.58% |
Operating Margin | 2.70% | 1.77% | 1.79% | -4.27% | -7.36% | -12.51% |
Profit Margin | 2.98% | 2.64% | 2.56% | -4.12% | -8.77% | -3.45% |
Free Cash Flow Margin | 1.97% | 5.71% | 2.80% | -0.84% | -4.58% | -4.38% |
EBITDA | 128.95 | 93.93 | 90.16 | -78.36 | -189.21 | -305.65 |
EBITDA Margin | 3.94% | 3.07% | 3.29% | -2.53% | -5.68% | -10.58% |
D&A For EBITDA | 40.58 | 39.73 | 41.25 | 54.14 | 56.16 | 55.79 |
EBIT | 88.37 | 54.2 | 48.91 | -132.51 | -245.36 | -361.44 |
EBIT Margin | 2.70% | 1.77% | 1.79% | -4.27% | -7.36% | -12.51% |
Effective Tax Rate | 7.28% | 3.29% | 18.32% | - | - | - |
Revenue as Reported | 3,276 | 3,063 | 2,739 | 3,102 | 3,332 | 2,889 |