Yantai Zhenghai Magnetic Material Co., Ltd. (SHE:300224)
China flag China · Delayed Price · Currency is CNY
11.14
+0.11 (1.00%)
Jul 31, 2026, 3:04 PM CST

SHE:300224 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,9377,0315,5395,8746,3193,370
Revenue Growth
19.09%26.93%-5.70%-7.05%87.52%72.46%
Gross Profit
823.34844.84643.491,004883.17645.7
Operating Income
282.89289.55172.38519.25405.12295.25
Net Income
284.92307.3692.34447.51404.1265.04
Earnings Per Share
0.330.360.110.550.490.32
EPS Growth
235.95%227.27%-80.00%12.25%53.13%88.23%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Neodymium iron boron permanent magnet materials and components
7,0275,4945,7706,2283,303
New Energy Vehicle Motor Drive System
4.0245.59103.7490.8166.29
Total
7,0315,5395,8746,3193,370

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,6732,2062,2512,4432,4081,018
Total Debt
13.1116.51,0031,2131,27748.76
Net Cash (Debt)
2,6602,1891,2491,2301,131969.02
Net Cash Growth
148.59%75.34%1.53%8.77%16.68%-9.57%
Net Cash Per Share
3.052.561.491.511.371.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
634.74121.62327.98715.19231.51356.41
Capital Expenditures
-78.37-86.85-210.01-395.85-482.85-343.07
Free Cash Flow
556.3734.77117.97319.34-251.3313.34
Free Cash Flow Growth
1341.03%-70.53%-63.06%---90.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.87%12.02%11.62%17.09%13.98%19.16%
Operating Margin
4.08%4.12%3.11%8.84%6.41%8.76%
Pretax Margin
4.07%4.42%3.23%9.47%6.82%8.32%
Profit Margin
4.11%4.37%1.67%7.62%6.40%7.87%
FCF Margin
8.02%0.50%2.13%5.44%-3.98%0.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.2000.2000.200
Dividend Per Share Growth
0%0%0%0%-
Dividend Yield
1.80%1.31%1.68%1.79%1.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
34.0946.54111.1521.4824.9451.57
Forward PE
-34.5528.6314.5614.6636.73
P/FCF Ratio
18.53411.4187.0130.10-1024.87
PS Ratio
1.492.041.851.641.604.06