Yantai Zhenghai Magnetic Material Co., Ltd. (SHE:300224)
China flag China · Delayed Price · Currency is CNY
12.96
-0.26 (-1.97%)
Nov 13, 2026, 3:04 PM CST

SHE:300224 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,7777,0315,5395,8746,3193,370
Revenue Growth
16.03%26.93%-5.70%-7.05%87.52%72.46%
Gross Profit
907.74844.84643.491,004883.17645.7
Operating Income
412.17289.55172.38519.25405.12295.25
Net Income
378.76307.3692.34447.51404.1265.04
Earnings Per Share
0.410.360.110.550.490.32
EPS Growth
168.13%227.27%-80.00%12.25%53.13%88.23%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Neodymium iron boron permanent magnet materials and components
7,0275,4945,7706,2283,303
New Energy Vehicle Motor Drive System
4.0245.59103.7490.8166.29
Total
7,0315,5395,8746,3193,370

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,3152,2062,2512,4432,4081,018
Total Debt
295.716.51,0031,2131,27748.76
Net Cash (Debt)
2,0202,1891,2491,2301,131969.02
Net Cash Growth
16.63%75.34%1.53%8.77%16.68%-9.57%
Net Cash Per Share
2.192.561.491.511.371.17

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
405.08121.62327.98715.19231.51356.41
Capital Expenditures
-73.07-86.85-210.01-395.85-482.85-343.07
Free Cash Flow
332.0134.77117.97319.34-251.3313.34
Free Cash Flow Growth
--70.53%-63.06%---90.46%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.67%12.02%11.62%17.09%13.98%19.16%
Operating Margin
5.30%4.12%3.11%8.84%6.41%8.76%
Pretax Margin
5.07%4.42%3.23%9.47%6.82%8.32%
Profit Margin
4.87%4.37%1.67%7.62%6.40%7.87%
FCF Margin
4.27%0.50%2.13%5.44%-3.98%0.40%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.2000.2000.200
Dividend Per Share Growth
0%0%0%0%-
Dividend Yield
1.54%1.29%1.62%1.71%1.63%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
31.5546.54111.1521.4824.9451.57
Forward PE
34.1134.5528.6314.5614.6636.73
P/FCF Ratio
36.12411.4187.0130.10-1024.87
PS Ratio
1.542.041.851.641.604.06