Yantai Zhenghai Magnetic Material Co., Ltd. (SHE:300224)
China flag China · Delayed Price · Currency is CNY
11.45
+0.01 (0.09%)
Sep 14, 2026, 12:44 PM CST

SHE:300224 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,4287,0315,5395,8746,3193,370
Revenue Growth
22.63%26.93%-5.70%-7.05%87.52%72.46%
Gross Profit
907.55844.84643.491,004883.17645.7
Operating Income
366.78289.55172.38519.25405.12295.25
Net Income
331.01307.3692.34447.51404.1265.04
Earnings Per Share
0.370.360.110.550.490.32
EPS Growth
441.72%227.27%-80.00%12.25%53.13%88.23%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Neodymium iron boron permanent magnet materials and components
7,0275,4945,7706,2283,303
New Energy Vehicle Motor Drive System
4.0245.59103.7490.8166.29
Total
7,0315,5395,8746,3193,370

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,4392,2062,2512,4432,4081,018
Total Debt
215.2416.51,0031,2131,27748.76
Net Cash (Debt)
2,2242,1891,2491,2301,131969.02
Net Cash Growth
195.46%75.34%1.53%8.77%16.68%-9.57%
Net Cash Per Share
2.462.561.491.511.371.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
572.8121.62327.98715.19231.51356.41
Capital Expenditures
-74.26-86.85-210.01-395.85-482.85-343.07
Free Cash Flow
498.5434.77117.97319.34-251.3313.34
Free Cash Flow Growth
650.06%-70.53%-63.06%---90.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.22%12.02%11.62%17.09%13.98%19.16%
Operating Margin
4.94%4.12%3.11%8.84%6.41%8.76%
Pretax Margin
4.64%4.42%3.23%9.47%6.82%8.32%
Profit Margin
4.46%4.37%1.67%7.62%6.40%7.87%
FCF Margin
6.71%0.50%2.13%5.44%-3.98%0.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.2000.2000.2000.2000.200
Dividend Per Share Growth
0%0%0%0%-
Dividend Yield
1.76%1.31%1.68%1.79%1.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
31.3046.54111.1521.4824.9451.57
Forward PE
-34.5528.6314.5614.6636.73
P/FCF Ratio
21.23411.4187.0130.10-1024.87
PS Ratio
1.432.041.851.641.604.06