SHE:300227 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	7,068	5,126	4,120	3,878	3,284	4,862
Market Cap Growth	53.34%	24.43%	6.25%	18.07%	-32.46%	-5.29%
Enterprise Value	8,082	6,102	4,671	4,415	3,632	5,142
Last Close Price	11.86	9.21	8.33	7.80	6.61	9.79
PE Ratio	-	-	-	68.25	41.02	53.11
Forward PE	-	40.55	40.55	40.55	40.55	40.55
PS Ratio	4.41	3.20	3.91	3.62	3.19	5.23
PB Ratio	4.43	3.21	2.61	2.37	2.07	3.35
P/TBV Ratio	11.64	8.44	3.48	3.24	2.85	4.42
P/FCF Ratio	809.56	587.15	-	-	-	-
P/OCF Ratio	31.79	23.06	48.02	42.99	33.18	38.01
EV/Sales Ratio	5.04	3.81	4.43	4.12	3.53	5.53
EV/EBITDA Ratio	-	-	55.66	26.72	17.76	40.47
EV/EBIT Ratio	-	-	-	76.82	35.64	42.62
EV/FCF Ratio	925.65	698.90	-	-	-	-
Debt / Equity Ratio	0.88	0.88	0.52	0.38	0.33	0.31
Debt / EBITDA Ratio	3175.10	3175.10	8.43	3.47	2.35	2.10
Debt / FCF Ratio	160.36	160.36	-	-	-	-
Net Debt / Equity Ratio	0.49	0.49	0.27	0.25	0.21	0.15
Net Debt / EBITDA Ratio	-60.14	-60.14	5.16	2.49	1.61	1.70
Net Debt / FCF Ratio	88.58	88.58	-9.93	-11.17	-8.57	-3.40
Asset Turnover	0.45	0.45	0.38	0.41	0.43	0.44
Inventory Turnover	2.73	2.73	1.85	1.75	1.85	2.62
Quick Ratio	0.85	0.85	1.11	0.97	1.05	1.19
Current Ratio	1.20	1.20	1.66	1.48	1.63	1.71
Return on Equity (ROE)	-16.50%	-16.50%	-2.25%	2.95%	5.34%	7.18%
Return on Assets (ROA)	-2.24%	-2.24%	-0.33%	1.36%	2.65%	3.57%
Return on Invested Capital (ROIC)	-5.23%	-5.82%	-0.73%	2.47%	5.08%	6.55%
Return on Capital Employed (ROCE)	-5.50%	-5.50%	-0.80%	3.20%	5.60%	7.40%
Earnings Yield	-3.89%	-5.36%	-0.66%	1.47%	2.44%	1.88%
FCF Yield	0.12%	0.17%	-1.06%	-0.95%	-1.17%	-1.31%
Payout Ratio	-	-	-	32.37%	20.46%	38.94%
Buyback Yield / Dilution	0.61%	0.61%	3.67%	-3.34%	-0.84%	-10.75%
Total Shareholder Return	1.01%	0.61%	3.67%	-3.34%	-0.84%	-10.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.