Zhangjiagang Furui Special Equipment Co., Ltd. (SHE:300228)
China flag China · Delayed Price · Currency is CNY
7.19
+0.20 (2.86%)
Jul 31, 2026, 3:04 PM CST

SHE:300228 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,2303,1503,3223,0391,6051,587
Revenue Growth
-4.48%-5.20%9.34%89.33%1.14%-12.14%
Gross Profit
760.55762.36740.69602.4889.78315.12
Operating Income
399.67388.39338.34255.29-154.6768.18
Net Income
247.85241.1219.22147.11-223.4242.2
Earnings Per Share
0.410.400.370.25-0.390.08
EPS Growth
-1.92%8.56%45.46%---46.67%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Low Temperature Storage and Transportation Equipment
1,4781,0591,412491.14594.85
Reinstall Equipment
752.09485.12879.31377.11551.04
Petrochemical Loading and Unloading Equipment
109.3973.1495.8105.07133.58
LNG Sales and Operation and Maintenance Services
1,053736.22593.1589.11235.63
Other
6.7420.8757.9642.4671.67
Offset of Business Segment
-249.33----
Total
3,1502,3743,0391,6051,587

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,0651,105821.65910.26904.93870.2
Total Debt
130.85129.56172.96350.79589.93580.18
Net Cash (Debt)
933.8975.11648.69559.47314.99290.02
Net Cash Growth
62.91%50.32%15.95%77.61%8.61%-
Net Cash Per Share
1.551.631.100.970.550.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
677.51603391.42271.52331.28293.09
Capital Expenditures
-106.01-112.02-181.36-206.43-337.08-125.62
Free Cash Flow
571.49490.98210.0565.08-5.8167.46
Free Cash Flow Growth
171.36%133.74%222.74%--160.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
23.55%24.20%22.29%19.83%5.59%19.86%
Operating Margin
12.37%12.33%10.18%8.40%-9.64%4.30%
Pretax Margin
11.80%12.06%9.92%7.68%-13.23%3.25%
Profit Margin
7.67%7.66%6.60%4.84%-13.92%2.66%
FCF Margin
17.69%15.59%6.32%2.14%-0.36%10.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1200.1200.0800.040-0.010
Dividend Per Share Growth
50.00%50.00%100.00%---33.33%
Dividend Yield
1.67%1.23%1.16%0.58%-0.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
17.4824.5118.8427.77-131.84
Forward PE
-26.9326.9326.9326.9326.93
P/FCF Ratio
7.5212.0319.6662.77-33.23
PS Ratio
1.331.881.241.351.833.51