Beijing Trust & Far Technology Co.,Ltd (SHE:300231)
China flag China · Delayed Price · Currency is CNY
8.21
-0.13 (-1.56%)
Sep 9, 2026, 4:00 PM EDT

SHE:300231 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,7271,8631,6101,9762,4232,349
Revenue Growth
3.61%15.71%-18.55%-18.43%3.17%1.36%
Gross Profit
290.31336.65352.55458.35503.57539.93
Operating Income
51.188.886.78163.09227.54229.52
Net Income
29.0360.84-117.99106.11173.8170.29
Earnings Per Share
0.070.14-0.280.250.410.40
EPS Growth
----38.93%3.08%3.95%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
IT Support and Maintenance
765.11902.98969.551,0211,017
System Integration
958.96655.05998.021,3871,314
Software Sales and Software Development
27.7721.228.915.1817.79
Computing Power Service Business
110.7930.49---
Other
0----
Total
1,8631,6101,9762,4232,349

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
655.51547.42810.88585.4564.14884.04
Total Debt
564.47445.5664.43567.01735.67722.51
Net Cash (Debt)
91.04101.93146.4518.38-171.53161.53
Net Cash Growth
590.36%-30.40%696.59%--7.45%
Net Cash Per Share
0.210.230.350.04-0.410.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
329.82132.6367.49328.36-166.72276.01
Capital Expenditures
-10.95-11.32-368.86-15.52-18.69-50
Free Cash Flow
318.87121.28-1.37312.84-185.41226.01
Free Cash Flow Growth
97.31%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
16.81%18.07%21.90%23.19%20.78%22.99%
Operating Margin
2.96%4.77%5.39%8.25%9.39%9.77%
Pretax Margin
2.47%4.09%-7.17%6.44%8.55%8.55%
Profit Margin
1.68%3.27%-7.33%5.37%7.17%7.25%
FCF Margin
18.46%6.51%-0.08%15.83%-7.65%9.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1500.1500.1000.2000.2000.200
Dividend Per Share Growth
50.00%50.00%-50.00%0%0%0%
Dividend Yield
1.76%1.45%0.82%2.04%2.95%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
125.5776.89-40.6317.5722.04
Forward PE
-11.6011.6011.6011.6011.60
P/FCF Ratio
11.4438.58-13.78-16.61
PS Ratio
2.112.513.402.181.261.60