Shandong Jincheng Pharmaceutical Group Co., Ltd (SHE:300233)
China · Delayed Price · Currency is CNY 11.33
-0.21 (-1.82%)
Nov 13, 2026, 1:55 PM CST
SHE:300233 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,818 | 2,720 | 3,353 | 3,521 | 3,484 | 3,127 |
Other Revenue | 16.83 | 16.83 | 20.18 | 17.66 | 21.46 | 11.78 |
| 2,834 | 2,737 | 3,373 | 3,538 | 3,506 | 3,138 | |
Revenue Growth | 1.59% | -18.87% | -4.66% | 0.93% | 11.70% | 5.96% |
Cost of Revenue | 1,914 | 1,812 | 2,070 | 2,073 | 1,932 | 1,542 |
Gross Profit | 920.66 | 924.48 | 1,304 | 1,465 | 1,574 | 1,597 |
Selling, General & Admin | 501.76 | 618.74 | 842.74 | 1,035 | 996.39 | 1,168 |
Research & Development | 192.06 | 188.46 | 170.34 | 184.71 | 171.1 | 178.34 |
Other Operating Expenses | 32.52 | 30.68 | 27.81 | 22.5 | 32.79 | 30.74 |
Operating Expenses | 735.92 | 838.27 | 1,038 | 1,245 | 1,200 | 1,373 |
Operating Income | 184.74 | 86.21 | 265.27 | 219.96 | 373.34 | 223.97 |
Interest Expense | -7.9 | -10.81 | -18.48 | -24.92 | -26.82 | -27.04 |
Interest & Investment Income | 30.22 | 9.37 | 12.9 | 15.18 | 15.7 | 24.54 |
Currency Exchange Gain (Loss) | -0.53 | -0.53 | 7.58 | 1.34 | 0.97 | -10.1 |
Other Non Operating Income (Expenses) | -5.89 | 2.75 | -2.2 | -3.32 | -2.52 | -4.49 |
EBT Excluding Unusual Items | 200.64 | 86.99 | 265.08 | 208.23 | 360.66 | 206.89 |
Gain (Loss) on Sale of Investments | -0.07 | -0.09 | -1.58 | -0.08 | -12.6 | -1.13 |
Gain (Loss) on Sale of Assets | 51.58 | 3.2 | 3.37 | -1.98 | 1.53 | 1.18 |
Asset Writedown | -55.73 | -24.12 | -16.45 | -2.66 | -21.32 | -39.23 |
Other Unusual Items | 12.03 | 12.03 | 18.02 | 21.9 | 17.7 | 28.84 |
Pretax Income | 208.44 | 78.02 | 268.45 | 225.41 | 345.97 | 196.55 |
Income Tax Expense | 54.06 | 35.75 | 60.71 | 32.1 | 60.09 | 73.47 |
Earnings From Continuing Operations | 154.39 | 42.27 | 207.74 | 193.31 | 285.88 | 123.08 |
Minority Interest in Earnings | 2.76 | 1.91 | -10.95 | -18.6 | -12.51 | -15.1 |
Net Income | 157.15 | 44.19 | 196.78 | 174.71 | 273.37 | 107.98 |
Net Income to Common | 157.15 | 44.19 | 196.78 | 174.71 | 273.37 | 107.98 |
Net Income Growth | 103.28% | -77.55% | 12.63% | -36.09% | 153.15% | - |
Shares Outstanding (Basic) | 357 | 368 | 378 | 388 | 385 | 386 |
Shares Outstanding (Diluted) | 357 | 368 | 378 | 388 | 385 | 386 |
Shares Change | -8.63% | -2.70% | -2.53% | 0.84% | -0.17% | -0.60% |
EPS (Basic) | 0.44 | 0.12 | 0.52 | 0.45 | 0.71 | 0.28 |
EPS (Diluted) | 0.44 | 0.12 | 0.52 | 0.45 | 0.71 | 0.28 |
EPS Growth | 122.49% | -76.92% | 15.56% | -36.62% | 153.57% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 314.86 | 218.76 | 153.97 | 321.18 | -118.04 | 61.04 |
Free Cash Flow Per Share | 0.88 | 0.59 | 0.41 | 0.83 | -0.31 | 0.16 |
Dividend Per Share | 0.150 | 0.250 | 0.250 | 0.200 | 0.150 | 0.198 |
Dividend Growth | -40.00% | 0% | 25.00% | 33.33% | -24.31% | -1.82% |
Gross Margin | 32.48% | 33.78% | 38.65% | 41.40% | 44.89% | 50.87% |
Operating Margin | 6.52% | 3.15% | 7.86% | 6.22% | 10.65% | 7.14% |
Profit Margin | 5.54% | 1.61% | 5.83% | 4.94% | 7.80% | 3.44% |
Free Cash Flow Margin | 11.11% | 7.99% | 4.56% | 9.08% | -3.37% | 1.94% |
EBITDA | 505.35 | 405.21 | 582.11 | 525.43 | 624.67 | 443.16 |
EBITDA Margin | 17.83% | 14.80% | 17.26% | 14.85% | 17.82% | 14.12% |
D&A For EBITDA | 320.61 | 318.99 | 316.84 | 305.48 | 251.33 | 219.18 |
EBIT | 184.74 | 86.21 | 265.27 | 219.96 | 373.34 | 223.97 |
EBIT Margin | 6.52% | 3.15% | 7.86% | 6.22% | 10.65% | 7.14% |
Effective Tax Rate | 25.93% | 45.82% | 22.62% | 14.24% | 17.37% | 37.38% |
Revenue as Reported | 2,834 | 2,737 | 3,373 | 3,538 | 3,506 | 3,138 |
Advertising Expenses | - | - | - | 173.31 | 198.82 | - |