Shandong Meichen Technology Group Co., Ltd. (SHE:300237)
China · Delayed Price · Currency is CNY 2.410
+0.030 (1.26%)
At close: Sep 30, 2026
SHE:300237 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,793 | 1,669 | 1,596 | 1,626 | 1,336 | 2,044 |
Other Revenue | 99.8 | 123.05 | 102.49 | 58.34 | 30.5 | 31.74 |
| 1,893 | 1,793 | 1,698 | 1,684 | 1,367 | 2,076 | |
Revenue Growth | 10.64% | 5.54% | 0.86% | 23.20% | -34.14% | -32.28% |
Cost of Revenue | 1,760 | 1,698 | 1,676 | 1,774 | 1,492 | 1,832 |
Gross Profit | 132.33 | 94.95 | 22.36 | -90.12 | -125.12 | 243.25 |
Selling, General & Admin | 152.61 | 157.16 | 193.19 | 239.01 | 232.47 | 253.39 |
Research & Development | 78.38 | 74.26 | 76.78 | 84.22 | 95.41 | 113.61 |
Other Operating Expenses | 8.41 | 4.73 | 7.33 | 12.79 | 16.13 | 16.95 |
Operating Expenses | 241.75 | 242.55 | 184.94 | 687.09 | 866.9 | 364.53 |
Operating Income | -109.42 | -147.59 | -162.58 | -777.21 | -992.03 | -121.28 |
Interest Expense | -124.61 | -142.54 | -273.48 | -339.89 | -293.8 | -254.51 |
Interest & Investment Income | 2.47 | 13.45 | 32.99 | 42.94 | 49.58 | 21.85 |
Currency Exchange Gain (Loss) | -0.71 | 0.02 | 0.04 | 0.06 | 1.08 | -0.72 |
Other Non Operating Income (Expenses) | -109 | -117.02 | -109.22 | -79.44 | -110.67 | -48.89 |
EBT Excluding Unusual Items | -341.27 | -393.68 | -512.25 | -1,154 | -1,346 | -403.55 |
Impairment of Goodwill | - | - | - | - | -143.48 | -17.98 |
Gain (Loss) on Sale of Investments | -0.77 | - | -6.97 | - | - | - |
Gain (Loss) on Sale of Assets | -3.07 | -7.56 | -1.09 | -2.32 | 1.7 | -0.64 |
Asset Writedown | -4.75 | -5.59 | -8.92 | -35.24 | -19.72 | -0.34 |
Other Unusual Items | -4.18 | -6.94 | 10.13 | 18.98 | -12.51 | 39.83 |
Pretax Income | -354.04 | -413.77 | -519.09 | -1,172 | -1,520 | -382.69 |
Income Tax Expense | 5.66 | 5.18 | -3.71 | 232.69 | -134.81 | 3.6 |
Earnings From Continuing Operations | -359.7 | -418.95 | -515.38 | -1,405 | -1,385 | -386.29 |
Minority Interest in Earnings | 14.48 | 17.14 | 21.38 | 14.03 | 28 | 19.48 |
Net Income | -345.22 | -401.82 | -494 | -1,391 | -1,357 | -366.81 |
Net Income to Common | -345.22 | -401.82 | -494 | -1,391 | -1,357 | -366.81 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,543 | 1,435 | 1,453 | 1,449 | 1,444 | 1,467 |
Shares Outstanding (Diluted) | 1,543 | 1,435 | 1,453 | 1,449 | 1,444 | 1,467 |
Shares Change | 4.46% | -1.23% | 0.29% | 0.35% | -1.61% | 3.60% |
EPS (Basic) | -0.22 | -0.28 | -0.34 | -0.96 | -0.94 | -0.25 |
EPS (Diluted) | -0.22 | -0.28 | -0.34 | -0.96 | -0.94 | -0.25 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 357.56 | 229.2 | -64.72 | -40.1 | -119.23 | -112.91 |
Free Cash Flow Per Share | 0.23 | 0.16 | -0.04 | -0.03 | -0.08 | -0.08 |
Gross Margin | 6.99% | 5.30% | 1.32% | -5.35% | -9.15% | 11.72% |
Operating Margin | -5.78% | -8.23% | -9.57% | -46.15% | -72.58% | -5.84% |
Profit Margin | -18.24% | -22.42% | -29.09% | -82.59% | -99.28% | -17.67% |
Free Cash Flow Margin | 18.89% | 12.79% | -3.81% | -2.38% | -8.72% | -5.44% |
EBITDA | -21.71 | -59.35 | -51.39 | -684.44 | -885.09 | -39.59 |
EBITDA Margin | -1.15% | -3.31% | -3.03% | -40.64% | -64.75% | -1.91% |
D&A For EBITDA | 87.71 | 88.24 | 111.19 | 92.77 | 106.93 | 81.69 |
EBIT | -109.42 | -147.59 | -162.58 | -777.21 | -992.03 | -121.28 |
EBIT Margin | -5.78% | -8.23% | -9.57% | -46.15% | -72.58% | -5.84% |
Revenue as Reported | 1,893 | 1,793 | 1,698 | 1,684 | 1,367 | 2,076 |