Baotou Dongbao Bio-Tech Co.,Ltd (SHE:300239)
China flag China · Delayed Price · Currency is CNY
4.700
-0.020 (-0.42%)
Jul 30, 2026, 3:04 PM CST

SHE:300239 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
747.8745.31884.93974.51943.4612.17
Revenue Growth
-10.03%-15.78%-9.19%3.30%54.11%36.39%
Gross Profit
157.1157.95197.06245.98231.1296.19
Operating Income
55.6253.8197.23135.77124.6533.85
Net Income
54.9954.3485.98119.89109.4436.48
Earnings Per Share
0.090.090.130.200.180.06
EPS Growth
-28.41%-34.69%-32.16%6.24%185.01%83.29%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
East China
266.98397.89480.04451.81341.59
North China
221.03118.01170.14174.05100
Central China
25.6861.3744.6456.7673.42
Southern China
51.3160.4975.3769.7649.87
South-West China
66.4477.6487.0885.2725.05
Northwestern China
48.849.5339.3536.8311.73
Northeast China
32.7935.4537.1644.69.68
Overseas
32.2784.5640.7324.310.82
Total
745.31884.93974.51943.4612.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
458.68482.38532.1748.69356.11225.87
Total Debt
505.45498.27478.65468.71195.0950.52
Net Cash (Debt)
-46.77-15.8853.45279.98161.02175.35
Net Cash Growth
---80.91%73.88%-8.17%-
Net Cash Per Share
-0.07-0.030.080.460.270.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
164.39105.9269.13199.39195.3251.5
Capital Expenditures
-116.98-79.27-77.17-132.24-108.56-51.35
Free Cash Flow
47.4126.65-8.0467.1586.760.15
Free Cash Flow Growth
----22.60%57752.55%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.01%21.19%22.27%25.24%24.50%15.71%
Operating Margin
7.44%7.22%10.99%13.93%13.21%5.53%
Pretax Margin
8.37%8.31%11.94%14.83%13.95%6.79%
Profit Margin
7.35%7.29%9.72%12.30%11.60%5.96%
FCF Margin
6.34%3.58%-0.91%6.89%9.20%0.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0120.0120.0250.0220.0260.006
Dividend Per Share Growth
-52.00%-52.00%13.64%-15.38%333.33%-
Dividend Yield
0.25%0.21%0.40%0.36%0.35%0.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
53.5662.8843.2230.8540.68114.71
Forward PE
-60.4660.4660.4660.4660.46
P/FCF Ratio
57.79128.20-55.0751.3227906.22
PS Ratio
3.664.584.203.804.726.84