Jiayun Technology Inc. (SHE:300242)
3.960
-0.010 (-0.25%)
At close: Sep 14, 2026
Jiayun Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 71.16 | 49.63 | 82.28 | 234.66 | 99.17 | 49.65 |
Cash & Short-Term Investments | 76.17 | 49.63 | 82.28 | 234.66 | 99.17 | 49.65 |
Cash Growth | 15.27% | -39.68% | -64.94% | 136.62% | 99.73% | -88.02% |
Accounts Receivable | 51.01 | 49.92 | 163.77 | 68.61 | 318.86 | 1,008 |
Other Receivables | 16.49 | 19.45 | 37 | 23.02 | 32.85 | 70.1 |
Receivables | 67.51 | 69.37 | 200.78 | 91.63 | 351.71 | 1,078 |
Inventory | 3.42 | 3.24 | 4.69 | 4.34 | 4.77 | 2.91 |
Prepaid Expenses | - | 3.58 | 10.62 | 73.54 | 78.14 | 56.13 |
Other Current Assets | 60.3 | 51.57 | 73.21 | 51.74 | 97.75 | 182.6 |
Total Current Assets | 207.39 | 177.38 | 371.57 | 455.9 | 631.54 | 1,369 |
Property, Plant & Equipment | 20.85 | 12.62 | 14.26 | 36.94 | 33.02 | 35.71 |
Long-Term Investments | 21.74 | 22.28 | 37.08 | 36.45 | 48.07 | 105.39 |
Other Intangible Assets | 0.32 | 0.12 | 0.17 | 0.28 | 0.17 | 0.34 |
Long-Term Accounts Receivable | - | - | - | 3.94 | 3.06 | - |
Long-Term Deferred Tax Assets | 4.26 | 2.47 | 2.65 | 8.29 | 7.5 | - |
Long-Term Deferred Charges | 3.31 | 2.29 | 3.13 | 12.29 | 9.06 | 7.14 |
Other Long-Term Assets | 1.63 | 1.54 | 6.53 | 5.76 | 5 | 20.44 |
Total Assets | 259.49 | 218.69 | 435.39 | 559.85 | 737.42 | 1,538 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 7.14 | 5.71 | 84.64 | 30.19 | 54.16 | 97.37 |
Accrued Expenses | 8.84 | 14.02 | 21.29 | 18.68 | 20.36 | 69.62 |
Short-Term Debt | 36.8 | - | - | 4.05 | 24.05 | 376.25 |
Current Portion of Long-Term Debt | 8.22 | - | - | - | - | - |
Current Portion of Leases | - | 5.5 | 6.91 | 16.91 | 13.79 | 18.96 |
Current Income Taxes Payable | 0.65 | - | 2.77 | 1.06 | 2.78 | 0.05 |
Current Unearned Revenue | 1.41 | 20.89 | 90.3 | 113.31 | 90.32 | 399.81 |
Other Current Liabilities | 28.97 | 6.15 | 9.24 | 8.47 | 25.15 | 63.87 |
Total Current Liabilities | 92.03 | 52.28 | 215.16 | 192.67 | 230.62 | 1,026 |
Long-Term Debt | 8 | - | - | - | - | - |
Long-Term Leases | 8.51 | 4.2 | 3.5 | 15.69 | 15.78 | 13.53 |
Long-Term Deferred Tax Liabilities | 4.23 | 2.4 | 2.72 | 8.09 | 7.56 | 1.91 |
Other Long-Term Liabilities | - | - | 0.5 | 0.12 | 5.97 | - |
Total Liabilities | 112.76 | 58.87 | 221.89 | 216.56 | 259.93 | 1,041 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 634.56 | 634.56 | 634.56 | 634.56 | 634.56 | 634.56 |
Additional Paid-In Capital | 1,220 | 1,220 | 1,224 | 1,237 | 1,237 | 1,237 |
Retained Earnings | -1,610 | -1,597 | -1,564 | -1,461 | -1,370 | -1,396 |
Comprehensive Income & Other | -9.83 | -9.71 | 3.15 | -1.46 | -9.14 | 13.02 |
Total Common Equity | 235.1 | 248.53 | 297.2 | 408.92 | 492.33 | 488.47 |
Minority Interest | -88.37 | -88.71 | -83.69 | -65.64 | -14.85 | 8.26 |
Shareholders' Equity | 146.73 | 159.82 | 213.51 | 343.28 | 477.49 | 496.74 |
Total Liabilities & Equity | 259.49 | 218.69 | 435.39 | 559.85 | 737.42 | 1,538 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 61.52 | 9.7 | 10.42 | 36.65 | 53.62 | 408.74 |
Net Cash (Debt) | 14.64 | 39.92 | 71.86 | 198.01 | 45.55 | -359.09 |
Net Cash Growth | -72.94% | -44.44% | -63.71% | 334.73% | - | - |
Net Cash Per Share | 0.02 | 0.06 | 0.11 | 0.31 | 0.07 | -0.57 |
Filing Date Shares Outstanding | 630.95 | 634.56 | 634.56 | 634.56 | 634.56 | 634.56 |
Total Common Shares Outstanding | 630.95 | 634.56 | 634.56 | 634.56 | 634.56 | 634.56 |
Working Capital | 115.36 | 125.1 | 156.4 | 263.23 | 400.92 | 343.16 |
Book Value Per Share | 0.37 | 0.39 | 0.47 | 0.64 | 0.78 | 0.77 |
Tangible Book Value | 234.77 | 248.41 | 297.03 | 408.64 | 492.16 | 488.13 |
Tangible Book Value Per Share | 0.37 | 0.39 | 0.47 | 0.64 | 0.78 | 0.77 |
Buildings | - | - | - | - | - | 0.7 |
Machinery | - | 6.24 | 6.32 | 7.24 | 5.8 | 4.93 |