Hangzhou CNCR-IT Co.,Ltd (SHE:300250)
China · Delayed Price · Currency is CNY 18.39
-1.06 (-5.45%)
At close: May 21, 2026
Hangzhou CNCR-IT Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | 38.4 | 40.83 | -52.07 | 25.5 | -113.48 | 78.85 |
Depreciation & Amortization | 10.92 | 10.92 | 15.46 | 15.33 | 15.92 | 15.2 |
Other Amortization | 3.04 | 3.04 | 1.22 | 0.98 | 0.97 | 0.4 |
Loss (Gain) From Sale of Assets | -1.61 | -1.61 | -0.15 | -0.08 | 0.18 | 0.07 |
Asset Writedown & Restructuring Costs | 0 | 0 | 4.89 | 0.3 | 6.75 | 0 |
Loss (Gain) From Sale of Investments | -35.23 | -35.23 | -1.02 | 3.69 | 46.49 | -6.81 |
Provision & Write-off of Bad Debts | 0.1 | 0.1 | 0.04 | -0.37 | -2.94 | 6.17 |
Other Operating Activities | -22.03 | 2.05 | 3.04 | -9.19 | -3.09 | 0.62 |
Change in Accounts Receivable | 18.29 | 18.29 | 44.55 | 9.92 | 27.59 | -66.64 |
Change in Inventory | -19.22 | -19.22 | -17.27 | 24.06 | 8.16 | 14.53 |
Change in Accounts Payable | 26.61 | 26.61 | -22.04 | -47.1 | 12.16 | -39.89 |
Change in Other Net Operating Assets | -0.18 | -0.18 | 4.07 | -3.67 | 0.36 | 2.16 |
Operating Cash Flow | 18.29 | 44.79 | -20.07 | 18.87 | 2.15 | 3.96 |
Operating Cash Flow Growth | - | - | - | 779.19% | -45.72% | -94.57% |
Capital Expenditures | -0.84 | -0.81 | -2.92 | -6.03 | -12.33 | -40.32 |
Sale of Property, Plant & Equipment | 0.36 | 0.36 | 0.28 | 0.24 | 0.08 | 0.08 |
Divestitures | -1.62 | -1.62 | - | -0.76 | - | 0.44 |
Investment in Securities | -8.07 | -6.46 | -48.5 | -69.07 | -10.06 | 39.46 |
Other Investing Activities | 30.47 | 5.75 | 11.07 | - | - | 0.59 |
Investing Cash Flow | 20.3 | -2.78 | -40.07 | -75.62 | -22.32 | 0.28 |
Short-Term Debt Issued | - | 39.8 | 50 | 27.9 | 31 | 0.5 |
Total Debt Issued | 50 | 39.8 | 50 | 27.9 | 31 | 0.5 |
Short-Term Debt Repaid | - | -40.16 | -51.4 | -23 | -8.5 | - |
Long-Term Debt Repaid | - | -3.41 | -3.98 | -5.54 | -3.95 | -4.32 |
Total Debt Repaid | -73.37 | -43.57 | -55.38 | -28.54 | -12.45 | -4.32 |
Net Debt Issued (Repaid) | -23.37 | -3.77 | -5.38 | -0.64 | 18.55 | -3.82 |
Issuance of Common Stock | - | - | - | 31.41 | 3.6 | - |
Repurchase of Common Stock | -15.01 | -15.01 | -19.99 | - | - | -87.14 |
Common Dividends Paid | -1.01 | -1.03 | -1 | -0.89 | -0.48 | -0.02 |
Other Financing Activities | 0.22 | - | - | 3.85 | -1.8 | 3.4 |
Financing Cash Flow | -39.17 | -19.81 | -26.37 | 33.73 | 19.87 | -87.58 |
Foreign Exchange Rate Adjustments | -0.03 | -0.03 | 0 | -0 | 0.01 | -0.06 |
Net Cash Flow | -0.62 | 22.17 | -86.51 | -23.02 | -0.29 | -83.4 |
Free Cash Flow | 17.44 | 43.98 | -22.99 | 12.84 | -10.18 | -36.37 |
Free Cash Flow Margin | 7.44% | 18.26% | -9.14% | 3.63% | -2.83% | -7.47% |
Free Cash Flow Per Share | 0.09 | 0.20 | -0.11 | 0.06 | -0.05 | -0.17 |
Cash Income Tax Paid | 11.09 | 12.84 | 10.55 | 10.07 | 15.71 | 28.27 |
Levered Free Cash Flow | 9.74 | 39.03 | -4.07 | 22.7 | -6.63 | -75.84 |
Unlevered Free Cash Flow | 11.1 | 40.39 | -3.29 | 23.54 | -6.03 | -75.55 |
Change in Working Capital | 24.68 | 24.68 | 8.54 | -17.28 | 51.33 | -90.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.