ShanXi C&Y Pharmaceutical Group Co.,LTD. (SHE:300254)
China flag China · Delayed Price · Currency is CNY
7.54
-0.14 (-1.82%)
Jul 30, 2026, 3:04 PM CST

SHE:300254 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
862.85870.79846.61799.31829930.37
Revenue Growth
2.86%2.86%5.92%-3.58%-10.90%9.71%
Gross Profit
575.63585.54563.39539.86577.79640.32
Operating Income
103.9109.0673.0432.02-23.64-28.16
Net Income
17.824.8542.1925.2-118.52-91.44
Earnings Per Share
0.070.100.170.10-0.50-0.40
EPS Growth
-48.81%-41.77%67.11%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Medicine
812.91818.46752.33779.85874.34
Health Food
6.486.6512.5410.7316.13
Services
11.2516.3726.7633.833.79
Business
37.530.840.790.460.69
Unallocated Other Business
2.624.286.894.155.43
Total
870.79846.61799.31829930.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
137.61161.32149.52132263.95107.26
Total Debt
571.71401.72456.92226.22288.92229.59
Net Cash (Debt)
-434.1-240.4-307.41-94.21-24.97-122.33
Net Cash Growth
------
Net Cash Per Share
-1.77-0.98-1.27-0.39-0.11-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
112.7196.7770.9437.8174.8896.92
Capital Expenditures
-33.08-34.32-51.5-33.92-26.78-36.93
Free Cash Flow
79.6362.4519.443.948.0959.99
Free Cash Flow Growth
200.81%221.25%398.72%-91.90%-19.84%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
66.71%67.24%66.55%67.54%69.70%68.82%
Operating Margin
12.04%12.52%8.63%4.00%-2.85%-3.03%
Pretax Margin
9.50%10.43%9.53%6.92%-10.86%-7.04%
Profit Margin
2.06%2.85%4.98%3.15%-14.30%-9.83%
FCF Margin
9.23%7.17%2.30%0.49%5.80%6.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
104.15104.3051.5092.35--
Forward PE
-47.4847.4847.4847.4847.48
P/FCF Ratio
24.2541.50111.77596.9134.0133.02
PS Ratio
2.242.982.572.911.972.13