ShanXi C&Y Pharmaceutical Group Co.,LTD. (SHE:300254)
China flag China · Delayed Price · Currency is CNY
7.42
-0.18 (-2.37%)
Nov 13, 2026, 3:04 PM CST

SHE:300254 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
797.57870.79846.61799.31829930.37
Revenue Growth
-6.09%2.86%5.92%-3.58%-10.90%9.71%
Gross Profit
518.04585.54563.39539.86577.79640.32
Operating Income
82.45109.0673.0432.02-23.64-28.16
Net Income
22.3324.8542.1925.2-118.52-91.44
Earnings Per Share
0.090.100.170.10-0.50-0.40
EPS Growth
8.29%-41.77%67.11%---

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Medicine
812.91818.46752.33779.85874.34
Health Food
6.486.6512.5410.7316.13
Services
11.2516.3726.7633.833.79
Business
37.530.840.790.460.69
Unallocated Other Business
2.624.286.894.155.43
Total
870.79846.61799.31829930.37

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
134.03161.32149.52132263.95107.26
Total Debt
512.77401.72456.92226.22288.92229.59
Net Cash (Debt)
-378.74-240.4-307.41-94.21-24.97-122.33
Net Cash Growth
------
Net Cash Per Share
-1.53-0.98-1.27-0.39-0.11-0.54

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
147.3196.7770.9437.8174.8896.92
Capital Expenditures
-30.4-34.32-51.5-33.92-26.78-36.93
Free Cash Flow
116.9262.4519.443.948.0959.99
Free Cash Flow Growth
82.11%221.25%398.72%-91.90%-19.84%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
64.95%67.24%66.55%67.54%69.70%68.82%
Operating Margin
10.34%12.52%8.63%4.00%-2.85%-3.03%
Pretax Margin
7.34%10.43%9.53%6.92%-10.86%-7.04%
Profit Margin
2.80%2.85%4.98%3.15%-14.30%-9.83%
FCF Margin
14.66%7.17%2.30%0.49%5.80%6.45%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
82.10104.3051.5092.35--
Forward PE
-47.4847.4847.4847.4847.48
P/FCF Ratio
16.3241.50111.77596.9134.0133.02
PS Ratio
2.392.982.572.911.972.13