ShanXi C&Y Pharmaceutical Group Co.,LTD. (SHE:300254)
China flag China · Delayed Price · Currency is CNY
9.19
+0.10 (1.10%)
Sep 30, 2026, 3:04 PM CST

SHE:300254 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
849.67870.79846.61799.31829930.37
Revenue Growth
3.81%2.86%5.92%-3.58%-10.90%9.71%
Gross Profit
560.24585.54563.39539.86577.79640.32
Operating Income
97.91109.0673.0432.02-23.64-28.16
Net Income
28.7624.8542.1925.2-118.52-91.44
Earnings Per Share
0.120.100.170.10-0.50-0.40
EPS Growth
205.19%-41.77%67.11%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Medicine
812.91818.46752.33779.85874.34
Health Food
6.486.6512.5410.7316.13
Services
11.2516.3726.7633.833.79
Business
37.530.840.790.460.69
Unallocated Other Business
2.624.286.894.155.43
Total
870.79846.61799.31829930.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
96.78161.32149.52132263.95107.26
Total Debt
465.61401.72456.92226.22288.92229.59
Net Cash (Debt)
-368.83-240.4-307.41-94.21-24.97-122.33
Net Cash Growth
------
Net Cash Per Share
-1.48-0.98-1.27-0.39-0.11-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
155.3696.7770.9437.8174.8896.92
Capital Expenditures
-29.36-34.32-51.5-33.92-26.78-36.93
Free Cash Flow
12662.4519.443.948.0959.99
Free Cash Flow Growth
915.30%221.25%398.72%-91.90%-19.84%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
65.94%67.24%66.55%67.54%69.70%68.82%
Operating Margin
11.52%12.52%8.63%4.00%-2.85%-3.03%
Pretax Margin
8.76%10.43%9.53%6.92%-10.86%-7.04%
Profit Margin
3.38%2.85%4.98%3.15%-14.30%-9.83%
FCF Margin
14.83%7.17%2.30%0.49%5.80%6.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
79.80104.3051.5092.35--
Forward PE
-47.4847.4847.4847.4847.48
P/FCF Ratio
18.7641.50111.77596.9134.0133.02
PS Ratio
2.782.982.572.911.972.13