Jiangxi Firstar Panel Technology Co.,Ltd. (SHE:300256)
China flag China · Delayed Price · Currency is CNY
4.160
-0.010 (-0.24%)
Jul 11, 2025, 3:04 PM CST

SHE:300256 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
1,2611,160801.89527.523,1194,970
Upgrade
Other Revenue
42.0142.0151.0998.1999.64201.49
Upgrade
1,3031,202852.97625.713,2185,171
Upgrade
Revenue Growth (YoY)
40.65%40.88%36.32%-80.56%-37.76%-18.49%
Upgrade
Cost of Revenue
1,2171,113817.7697.183,5996,316
Upgrade
Gross Profit
86.9788.2535.28-71.47-380.79-1,145
Upgrade
Selling, General & Admin
213.97228.62245.14313.92495.42405.54
Upgrade
Research & Development
61.7658.7149.2333.43185.23295.06
Upgrade
Other Operating Expenses
14.438.246.665.719.0937.52
Upgrade
Operating Expenses
293.61295.82349.87388.75724.03775.9
Upgrade
Operating Income
-206.64-207.57-314.59-460.22-1,105-1,921
Upgrade
Interest Expense
-2.84-2.39-2.53-133.16-202.91-221.03
Upgrade
Interest & Investment Income
21.0611.4834.861,3345,52111.48
Upgrade
Currency Exchange Gain (Loss)
6.696.694.0911.11-6.92-17.87
Upgrade
Other Non Operating Income (Expenses)
-108.67-107.94-168.65-202.13-1,157-18.65
Upgrade
EBT Excluding Unusual Items
-290.4-299.73-446.81549.523,049-2,167
Upgrade
Impairment of Goodwill
------729.64
Upgrade
Gain (Loss) on Sale of Investments
0.270.34---4,237-28.37
Upgrade
Gain (Loss) on Sale of Assets
-25.25-25.34-4.08-257.35-44.4521.25
Upgrade
Asset Writedown
-89.1-88.87-32.34-31.74-431.83-15.26
Upgrade
Legal Settlements
-3.3-3.3-1.05-3.31-2.46-1.98
Upgrade
Other Unusual Items
-50.54-61.52-13.01-37.2552.7694.33
Upgrade
Pretax Income
-458.32-478.41-497.29219.88-1,615-2,826
Upgrade
Income Tax Expense
142.79141.74-13.9377.54-191.11-13.86
Upgrade
Earnings From Continuing Operations
-601.11-620.16-483.36142.34-1,423-2,812
Upgrade
Minority Interest in Earnings
1.041.272.412.5438.5662.28
Upgrade
Net Income
-600.08-618.89-480.95144.88-1,385-2,750
Upgrade
Net Income to Common
-600.08-618.89-480.95144.88-1,385-2,750
Upgrade
Shares Outstanding (Basic)
2,2472,2922,2902,415955958
Upgrade
Shares Outstanding (Diluted)
2,2472,2922,2902,415955958
Upgrade
Shares Change (YoY)
-3.88%0.08%-5.15%152.82%-0.33%-1.01%
Upgrade
EPS (Basic)
-0.27-0.27-0.210.06-1.45-2.87
Upgrade
EPS (Diluted)
-0.27-0.27-0.210.06-1.45-2.87
Upgrade
Free Cash Flow
-39.246.8473.59-363.17-597.35-2,708
Upgrade
Free Cash Flow Per Share
-0.020.000.03-0.15-0.63-2.83
Upgrade
Gross Margin
6.67%7.34%4.14%-11.42%-11.83%-22.14%
Upgrade
Operating Margin
-15.85%-17.27%-36.88%-73.55%-34.33%-37.14%
Upgrade
Profit Margin
-46.04%-51.50%-56.38%23.15%-43.03%-53.19%
Upgrade
Free Cash Flow Margin
-3.01%0.57%8.63%-58.04%-18.56%-52.37%
Upgrade
EBITDA
-74.93-71.29-160.07-314.3-724.09-1,468
Upgrade
EBITDA Margin
-5.75%-5.93%-18.77%-50.23%-22.50%-28.39%
Upgrade
D&A For EBITDA
131.71136.27154.53145.93380.73452.54
Upgrade
EBIT
-206.64-207.57-314.59-460.22-1,105-1,921
Upgrade
EBIT Margin
-15.85%-17.27%-36.88%-73.55%-34.33%-37.14%
Upgrade
Effective Tax Rate
---35.27%--
Upgrade
Revenue as Reported
1,3031,202852.97625.713,2185,171
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.