Jiangxi Firstar Panel Technology Co.,Ltd. (SHE:300256)
China · Delayed Price · Currency is CNY 3.900
+0.010 (0.26%)
At close: Feb 13, 2026
SHE:300256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,514 | 1,160 | 801.89 | 527.52 | 3,119 | 4,970 |
Other Revenue | 42.01 | 42.01 | 51.09 | 98.19 | 99.64 | 201.49 |
| 1,556 | 1,202 | 852.97 | 625.71 | 3,218 | 5,171 | |
Revenue Growth (YoY) | 41.02% | 40.88% | 36.32% | -80.56% | -37.76% | -18.49% |
Cost of Revenue | 1,422 | 1,113 | 817.7 | 697.18 | 3,599 | 6,316 |
Gross Profit | 133.85 | 88.25 | 35.28 | -71.47 | -380.79 | -1,145 |
Selling, General & Admin | 181.42 | 228.62 | 245.14 | 313.92 | 495.42 | 405.54 |
Research & Development | 56.23 | 58.71 | 49.23 | 33.43 | 185.23 | 295.06 |
Other Operating Expenses | 11.16 | 8.24 | 6.66 | 5.7 | 19.09 | 37.52 |
Operating Expenses | 252.68 | 295.82 | 349.87 | 388.75 | 724.03 | 775.9 |
Operating Income | -118.83 | -207.57 | -314.59 | -460.22 | -1,105 | -1,921 |
Interest Expense | -3.48 | -2.39 | -2.53 | -133.16 | -202.91 | -221.03 |
Interest & Investment Income | 29.73 | 11.48 | 34.86 | 1,334 | 5,521 | 11.48 |
Currency Exchange Gain (Loss) | 6.69 | 6.69 | 4.09 | 11.11 | -6.92 | -17.87 |
Other Non Operating Income (Expenses) | -113.43 | -107.94 | -168.65 | -202.13 | -1,157 | -18.65 |
EBT Excluding Unusual Items | -199.33 | -299.73 | -446.81 | 549.52 | 3,049 | -2,167 |
Impairment of Goodwill | - | - | - | - | - | -729.64 |
Gain (Loss) on Sale of Investments | 1.49 | 0.34 | - | - | -4,237 | -28.37 |
Gain (Loss) on Sale of Assets | -9.56 | -25.34 | -4.08 | -257.35 | -44.45 | 21.25 |
Asset Writedown | -83.6 | -88.87 | -32.34 | -31.74 | -431.83 | -15.26 |
Legal Settlements | -3.3 | -3.3 | -1.05 | -3.31 | -2.46 | -1.98 |
Other Unusual Items | -51.18 | -61.52 | -13.01 | -37.25 | 52.76 | 94.33 |
Pretax Income | -345.48 | -478.41 | -497.29 | 219.88 | -1,615 | -2,826 |
Income Tax Expense | 151.64 | 141.74 | -13.93 | 77.54 | -191.11 | -13.86 |
Earnings From Continuing Operations | -497.12 | -620.16 | -483.36 | 142.34 | -1,423 | -2,812 |
Minority Interest in Earnings | 0.21 | 1.27 | 2.41 | 2.54 | 38.56 | 62.28 |
Net Income | -496.91 | -618.89 | -480.95 | 144.88 | -1,385 | -2,750 |
Net Income to Common | -496.91 | -618.89 | -480.95 | 144.88 | -1,385 | -2,750 |
Shares Outstanding (Basic) | 2,290 | 2,292 | 2,290 | 2,415 | 955 | 958 |
Shares Outstanding (Diluted) | 2,290 | 2,292 | 2,290 | 2,415 | 955 | 958 |
Shares Change (YoY) | 0.36% | 0.08% | -5.15% | 152.82% | -0.33% | -1.01% |
EPS (Basic) | -0.22 | -0.27 | -0.21 | 0.06 | -1.45 | -2.87 |
EPS (Diluted) | -0.22 | -0.27 | -0.21 | 0.06 | -1.45 | -2.87 |
Free Cash Flow | 12.47 | 6.84 | 73.59 | -363.17 | -597.35 | -2,708 |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.03 | -0.15 | -0.63 | -2.83 |
Gross Margin | 8.60% | 7.34% | 4.14% | -11.42% | -11.83% | -22.14% |
Operating Margin | -7.64% | -17.27% | -36.88% | -73.55% | -34.33% | -37.14% |
Profit Margin | -31.93% | -51.50% | -56.38% | 23.15% | -43.03% | -53.19% |
Free Cash Flow Margin | 0.80% | 0.57% | 8.63% | -58.04% | -18.56% | -52.37% |
EBITDA | 3.74 | -71.29 | -160.07 | -314.3 | -724.09 | -1,468 |
EBITDA Margin | 0.24% | -5.93% | -18.77% | -50.23% | -22.50% | -28.39% |
D&A For EBITDA | 122.58 | 136.27 | 154.53 | 145.93 | 380.73 | 452.54 |
EBIT | -118.83 | -207.57 | -314.59 | -460.22 | -1,105 | -1,921 |
EBIT Margin | -7.64% | -17.27% | -36.88% | -73.55% | -34.33% | -37.14% |
Effective Tax Rate | - | - | - | 35.27% | - | - |
Revenue as Reported | 1,556 | 1,202 | 852.97 | 625.71 | 3,218 | 5,171 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.