Kaishan Group Co., Ltd. (SHE:300257)
China flag China · Delayed Price · Currency is CNY
17.22
+0.32 (1.89%)
Jul 31, 2026, 3:04 PM CST

Kaishan Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
4,7984,7244,2354,1673,7543,485
Revenue Growth
11.65%11.55%1.64%10.98%7.73%14.92%
Gross Profit
1,6361,6231,3821,3461,155985.87
Operating Income
767.63752.71583.87632.99559.84433.63
Net Income
355.51364.17320.42433.27408.66303.65
Earnings Per Share
0.360.370.320.440.410.31
EPS Growth
9.09%15.63%-27.27%7.32%32.26%3.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
China
3,1302,3322,2772,1052,503
Overseas
2,2541,9031,8901,649981.56
Offset of Business Segment
-659.83----
Total
4,7244,2354,1673,7543,485

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,5752,6303,224629.06683.92977.26
Total Debt
8,0197,9468,2305,5914,9404,167
Net Cash (Debt)
-5,443-5,315-5,005-4,962-4,256-3,189
Net Cash Growth
------
Net Cash Per Share
-5.51-5.40-5.00-5.04-4.27-3.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
929.48925.571,014634.32350.46438.87
Capital Expenditures
-666.69-670.07-666.41-931.15-1,213-1,379
Free Cash Flow
262.79255.5347.25-296.83-862.36-940.45
Free Cash Flow Growth
-29.71%-26.42%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
34.11%34.37%32.63%32.31%30.76%28.29%
Operating Margin
16.00%15.93%13.79%15.19%14.91%12.44%
Pretax Margin
9.01%9.26%8.74%11.46%12.09%10.25%
Profit Margin
7.41%7.71%7.57%10.40%10.88%8.71%
FCF Margin
5.48%5.41%8.20%-7.12%-22.97%-26.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.1000.1000.1000.1000.100
Dividend Per Share Growth
0%0%0%0%-
Dividend Yield
0.58%0.71%1.11%0.65%0.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
47.8538.3428.2836.1436.4751.97
Forward PE
27.7725.5516.1026.2781.5381.53
P/FCF Ratio
65.1154.6426.10---
PS Ratio
3.572.962.143.763.974.53