Kunshan Kinglai Hygienic Materials Co.,Ltd. (SHE:300260)
China
· Delayed Price · Currency is CNY 37.25
-3.16 (-7.82%)
Apr 2, 2025, 2:45 PM CST
SHE:300260 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,859 | 2,695 | 2,610 | 2,052 | 1,321 | Upgrade
|
| Other Revenue | - | 16.61 | 10.18 | 2.58 | 1.83 | Upgrade
|
| Revenue | 2,859 | 2,711 | 2,620 | 2,054 | 1,323 | Upgrade
|
| Revenue Growth (YoY) | 5.43% | 3.49% | 27.53% | 55.28% | -4.63% | Upgrade
|
| Cost of Revenue | 2,576 | 2,021 | 1,845 | 1,546 | 969.74 | Upgrade
|
| Gross Profit | 282.51 | 690.04 | 775.36 | 507.98 | 353.31 | Upgrade
|
| Selling, General & Admin | - | 268.4 | 229.45 | 200.79 | 164.19 | Upgrade
|
| Research & Development | - | 110.34 | 95.82 | 74.32 | 64.8 | Upgrade
|
| Other Operating Expenses | - | 9.31 | 9.56 | 9.33 | 8.32 | Upgrade
|
| Operating Expenses | - | 398.68 | 339.73 | 290.07 | 240.24 | Upgrade
|
| Operating Income | 282.51 | 291.35 | 435.63 | 217.91 | 113.08 | Upgrade
|
| Interest Expense | - | -44.93 | -42.36 | -30 | -34.6 | Upgrade
|
| Interest & Investment Income | - | 3.21 | 3.33 | 2.42 | 2.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 6.15 | 1.34 | -3.83 | -6.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.7 | -3.34 | -3.37 | -1.61 | -0.98 | Upgrade
|
| EBT Excluding Unusual Items | 281.8 | 252.45 | 394.57 | 184.89 | 73.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.02 | - | - | -0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.87 | -0.05 | -0.08 | -0.92 | Upgrade
|
| Asset Writedown | - | -0.14 | -1.23 | -0.01 | -0.3 | Upgrade
|
| Other Unusual Items | - | 10.75 | 1.83 | 12.73 | 16.79 | Upgrade
|
| Pretax Income | 281.8 | 262.17 | 395.13 | 197.54 | 88.55 | Upgrade
|
| Income Tax Expense | 32.39 | 26.5 | 50.15 | 27.44 | 6.33 | Upgrade
|
| Earnings From Continuing Operations | 249.41 | 235.67 | 344.97 | 170.1 | 82.23 | Upgrade
|
| Minority Interest in Earnings | - | 0.24 | -0.18 | -0.29 | 0.34 | Upgrade
|
| Net Income | 249.41 | 235.9 | 344.79 | 169.81 | 82.57 | Upgrade
|
| Net Income to Common | 249.41 | 235.9 | 344.79 | 169.81 | 82.57 | Upgrade
|
| Net Income Growth | 5.73% | -31.58% | 103.04% | 105.66% | 32.53% | Upgrade
|
| Shares Outstanding (Basic) | 408 | 407 | 408 | 408 | 362 | Upgrade
|
| Shares Outstanding (Diluted) | 408 | 407 | 408 | 408 | 413 | Upgrade
|
| Shares Change (YoY) | 0.38% | -0.39% | 0.20% | -1.29% | -0.60% | Upgrade
|
| EPS (Basic) | 0.61 | 0.58 | 0.84 | 0.42 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.58 | 0.84 | 0.42 | 0.20 | Upgrade
|
| EPS Growth | 5.33% | -31.31% | 102.64% | 108.35% | 33.33% | Upgrade
|
| Free Cash Flow | - | -220.16 | -252.31 | 23.28 | 14.7 | Upgrade
|
| Free Cash Flow Per Share | - | -0.54 | -0.62 | 0.06 | 0.04 | Upgrade
|
| Dividend Per Share | - | 0.060 | 0.089 | 0.044 | 0.028 | Upgrade
|
| Dividend Growth | - | -32.17% | 100.23% | 59.71% | -50.00% | Upgrade
|
| Gross Margin | 9.88% | 25.45% | 29.59% | 24.73% | 26.70% | Upgrade
|
| Operating Margin | 9.88% | 10.75% | 16.63% | 10.61% | 8.55% | Upgrade
|
| Profit Margin | 8.72% | 8.70% | 13.16% | 8.27% | 6.24% | Upgrade
|
| Free Cash Flow Margin | - | -8.12% | -9.63% | 1.13% | 1.11% | Upgrade
|
| EBITDA | 398.97 | 407.82 | 539.3 | 302.8 | 189.21 | Upgrade
|
| EBITDA Margin | 13.96% | 15.04% | 20.58% | 14.74% | 14.30% | Upgrade
|
| D&A For EBITDA | 116.46 | 116.46 | 103.67 | 84.89 | 76.14 | Upgrade
|
| EBIT | 282.51 | 291.35 | 435.63 | 217.91 | 113.08 | Upgrade
|
| EBIT Margin | 9.88% | 10.75% | 16.63% | 10.61% | 8.55% | Upgrade
|
| Effective Tax Rate | 11.49% | 10.11% | 12.69% | 13.89% | 7.14% | Upgrade
|
| Revenue as Reported | - | 2,711 | 2,620 | 2,054 | 1,323 | Upgrade
|
| Advertising Expenses | - | 16.32 | 12.47 | 20.45 | 11.58 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.