Joyvio Food Co., Ltd (SHE:300268)
China · Delayed Price · Currency is CNY 12.79
+0.37 (2.98%)
Aug 25, 2026, 3:04 PM CST
Joyvio Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 786.78 | 1,610 | 3,348 | 4,385 | 5,443 | 4,517 |
Other Revenue | 47.11 | 47.11 | 69.43 | 119.85 | 84.51 | 80.54 |
| 833.9 | 1,657 | 3,418 | 4,505 | 5,528 | 4,597 | |
Revenue Growth | -69.98% | -51.51% | -24.14% | -18.50% | 20.24% | 1.60% |
Cost of Revenue | 804.35 | 1,739 | 3,798 | 4,756 | 4,808 | 4,298 |
Gross Profit | 29.55 | -81.62 | -380.85 | -250.53 | 719.28 | 298.96 |
Selling, General & Admin | 48.24 | 174 | 380.18 | 404.64 | 432.97 | 323.46 |
Other Operating Expenses | 2.93 | 6.88 | 15.4 | 8.51 | 5.59 | 9.77 |
Operating Expenses | 51.4 | 181.11 | 396.01 | 411.75 | 440.31 | 331.99 |
Operating Income | -21.86 | -262.73 | -776.86 | -662.29 | 278.97 | -33.03 |
Interest Expense | -249.87 | -249.87 | -546.17 | -468.57 | -393.79 | -314.36 |
Interest & Investment Income | 5.69 | 5.69 | 4.4 | 3.77 | 2.28 | 1.81 |
Currency Exchange Gain (Loss) | -15.01 | -15.01 | 40.14 | 35.84 | -10.29 | 51.75 |
Other Non Operating Income (Expenses) | 263.91 | -2.78 | -15.49 | -13.19 | -8 | -3.34 |
EBT Excluding Unusual Items | -19.25 | -524.71 | -1,294 | -1,104 | -130.83 | -297.17 |
Impairment of Goodwill | - | - | - | - | -1,229 | -164.02 |
Gain (Loss) on Sale of Investments | 0 | -6.69 | 72.57 | -203.05 | -99.63 | 18.87 |
Gain (Loss) on Sale of Assets | -0.05 | 0.32 | -3.58 | -9.58 | -0.33 | -0.9 |
Asset Writedown | 27.03 | -0.05 | -163.64 | -287.85 | -25.59 | -0.11 |
Other Unusual Items | -20.88 | -20.88 | 15.14 | -21.68 | 6.28 | -6.71 |
Pretax Income | -11.13 | -549.99 | -1,369 | -1,620 | -1,476 | -412.31 |
Income Tax Expense | 0.28 | -70.12 | -294.41 | -253.36 | -153.88 | -82.61 |
Earnings From Continuing Operations | -11.41 | -479.86 | -1,075 | -1,367 | -1,322 | -329.7 |
Minority Interest in Earnings | -0.46 | 52.55 | 150.49 | 215.44 | 212.36 | 41.02 |
Net Income | -11.87 | -427.31 | -924.42 | -1,152 | -1,110 | -288.68 |
Net Income to Common | -11.87 | -427.31 | -924.42 | -1,152 | -1,110 | -288.68 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Change | -0.04% | - | -0.00% | - | 0.00% | 20.93% |
EPS (Basic) | -0.07 | -2.45 | -5.31 | -6.61 | -6.37 | -1.66 |
EPS (Diluted) | -0.07 | -2.45 | -5.31 | -6.61 | -6.37 | -1.66 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -118.53 | -637.09 | -391.93 | -236.13 | 252.11 | -161.92 |
Free Cash Flow Per Share | -0.68 | -3.66 | -2.25 | -1.36 | 1.45 | -0.93 |
Gross Margin | 3.54% | -4.92% | -11.14% | -5.56% | 13.01% | 6.50% |
Operating Margin | -2.62% | -15.85% | -22.73% | -14.70% | 5.05% | -0.72% |
Profit Margin | -1.42% | -25.79% | -27.05% | -25.56% | -20.08% | -6.28% |
Free Cash Flow Margin | -14.21% | -38.45% | -11.47% | -5.24% | 4.56% | -3.52% |
EBITDA | 4.94 | -70.19 | -411.78 | -251.77 | 622.79 | 272.46 |
EBITDA Margin | 0.59% | -4.23% | -12.05% | -5.59% | 11.27% | 5.93% |
D&A For EBITDA | 26.79 | 192.54 | 365.08 | 410.52 | 343.82 | 305.49 |
EBIT | -21.86 | -262.73 | -776.86 | -662.29 | 278.97 | -33.03 |
EBIT Margin | -2.62% | -15.85% | -22.73% | -14.70% | 5.05% | -0.72% |
Revenue as Reported | 1,657 | 1,657 | 3,418 | 4,505 | 5,528 | 4,597 |
Advertising Expenses | - | 2.31 | 3.51 | 5.58 | 11.43 | 6.24 |