Beijing Thunisoft Co., Ltd. (SHE:300271)
China flag China · Delayed Price · Currency is CNY
5.00
+0.17 (3.52%)
At close: Jul 27, 2026

Beijing Thunisoft Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5491,6191,6291,7702,2225,752
Revenue Growth
-4.87%-0.59%-7.99%-20.31%-61.38%71.40%
Gross Profit
500.7519.21491.48359.88402.071,402
Operating Income
-173.65-171.76-413.65-520.06-515398.77
Net Income
-205.93-195.09-514.64-1,311-983.93294.58
Earnings Per Share
-0.25-0.24-0.63-1.61-1.210.36
EPS Growth
-----2.86%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Legal Technology
965.84972.41,1111,3362,952
Education Informatization
211.81324.08306.37277.37412.82
Digitalization of Government and Enterprises
441.75332.48352.62608.27-
Total
1,6191,6291,7702,2225,752

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,5871,9031,9792,2202,4952,510
Total Debt
31.6215.7235.2260.1537.9227.02
Net Cash (Debt)
1,5551,8871,9442,1602,4572,483
Net Cash Growth
-7.76%-2.89%-10.02%-12.07%-1.06%-14.93%
Net Cash Per Share
1.892.322.382.653.023.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-195.72-37.04-123.179.67236.96-219.2
Capital Expenditures
-65.35-60.32-75.14-157.63-124.95-195.05
Free Cash Flow
-261.07-97.37-198.31-147.96112.02-414.25
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.32%32.06%30.17%20.33%18.10%24.38%
Operating Margin
-11.21%-10.61%-25.39%-29.38%-23.18%6.93%
Pretax Margin
-13.58%-12.31%-31.47%-72.97%-47.83%5.89%
Profit Margin
-13.30%-12.05%-31.59%-74.04%-44.29%5.12%
FCF Margin
-16.85%-6.01%-12.17%-8.36%5.04%-7.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-----35.74
Forward PE
-25.8225.8275.6919.4619.23
P/FCF Ratio
----50.01-
PS Ratio
2.623.643.503.772.521.83