Beijing Thunisoft Co., Ltd. (SHE:300271)
China flag China · Delayed Price · Currency is CNY
5.07
-0.34 (-6.28%)
At close: Oct 30, 2026

Beijing Thunisoft Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6881,6191,6291,7702,2225,752
Revenue Growth
9.95%-0.59%-7.99%-20.31%-61.38%71.40%
Gross Profit
546.11519.21491.48359.88402.071,402
Operating Income
-116.63-172.23-413.65-520.06-515398.77
Net Income
-147.68-195.09-514.64-1,311-983.93294.58
Earnings Per Share
-0.18-0.24-0.63-1.61-1.210.36
EPS Growth
-----2.86%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Legal Technology
965.84972.41,1111,3362,952
Education Informatization
211.81324.08306.37277.37412.82
Digitalization of Government and Enterprises
441.75332.48352.62608.27-
Total
1,6191,6291,7702,2225,752

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,5451,9031,9792,2202,4952,510
Total Debt
28.6515.7235.2260.1537.9227.02
Net Cash (Debt)
1,5161,8871,9442,1602,4572,483
Net Cash Growth
-5.18%-2.89%-10.02%-12.07%-1.06%-14.93%
Net Cash Per Share
1.852.322.382.653.023.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-122.58-37.04-123.179.67236.96-219.2
Capital Expenditures
-54.98-60.32-75.14-157.63-124.95-195.05
Free Cash Flow
-177.56-97.37-198.31-147.96112.02-414.25
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
32.35%32.06%30.17%20.33%18.10%24.38%
Operating Margin
-6.91%-10.63%-25.39%-29.38%-23.18%6.93%
Pretax Margin
-9.34%-12.31%-31.47%-72.97%-47.83%5.89%
Profit Margin
-8.75%-12.05%-31.59%-74.04%-44.29%5.12%
FCF Margin
-10.52%-6.01%-12.17%-8.36%5.04%-7.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-----35.74
Forward PE
-25.8225.8275.6919.4619.23
P/FCF Ratio
----50.01-
PS Ratio
2.443.643.503.772.521.83