Hangzhou Turbine Power Group Co., Ltd. (SHE:300277)
China · Delayed Price · Currency is CNY 12.23
+0.23 (1.92%)
At close: Sep 16, 2026
SHE:300277 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 613.27 | 195.19 | 227.28 | 5,878 | 5,496 | 5,757 |
Other Revenue | -9.23 | 0.42 | 0.78 | 46.29 | 23.15 | 31.57 |
| 604.04 | 195.61 | 228.06 | 5,924 | 5,519 | 5,788 | |
Revenue Growth | 577.40% | -14.23% | -96.15% | 7.35% | -4.66% | 21.54% |
Cost of Revenue | 374.75 | 144.42 | 175.62 | 4,528 | 4,067 | 4,133 |
Gross Profit | 229.29 | 51.19 | 52.44 | 1,396 | 1,452 | 1,656 |
Selling, General & Admin | 40.74 | 42.03 | 38.06 | 824.42 | 804.9 | 848.87 |
Research & Development | 45.56 | 6.05 | 6.22 | 276.69 | 284.24 | 350.22 |
Other Operating Expenses | -15.5 | 1.22 | 1.39 | 6.13 | -35.35 | -27.23 |
Operating Expenses | 36.27 | 49.41 | 44.83 | 1,020 | 963.44 | 1,149 |
Operating Income | 193.02 | 1.78 | 7.61 | 376.72 | 488.11 | 506.47 |
Interest Expense | -4.77 | - | -0.01 | -20.91 | -24.37 | -23.44 |
Interest & Investment Income | 3.38 | 9.3 | 11.31 | 170.25 | 154.55 | 187.27 |
Currency Exchange Gain (Loss) | -1.01 | - | - | 14.62 | 38.34 | -1.9 |
Other Non Operating Income (Expenses) | -62.82 | -0.09 | -0.12 | -16.49 | -3.62 | -2.74 |
EBT Excluding Unusual Items | 127.8 | 10.99 | 18.79 | 524.19 | 653 | 665.66 |
Gain (Loss) on Sale of Investments | -4.74 | -4.37 | 1.64 | 0.69 | 0.31 | -0.14 |
Gain (Loss) on Sale of Assets | 83.49 | 0.1 | - | 68.81 | 0.1 | 1.09 |
Asset Writedown | -9.03 | -0.03 | -0 | -2.18 | -0.32 | -87.89 |
Other Unusual Items | -34.49 | 0.88 | 0.6 | 144.02 | 54.84 | 253.82 |
Pretax Income | 166.25 | 7.57 | 21.02 | 735.52 | 707.93 | 832.55 |
Income Tax Expense | 6.64 | 0.62 | 3.61 | 69.3 | 82.69 | 105.3 |
Earnings From Continuing Operations | 159.61 | 6.95 | 17.41 | 666.22 | 625.24 | 727.25 |
Minority Interest in Earnings | -55 | -4.7 | -7.95 | -148.54 | -102.84 | -77.26 |
Net Income | 104.61 | 2.24 | 9.46 | 517.68 | 522.4 | 649.99 |
Net Income to Common | 104.61 | 2.24 | 9.46 | 517.68 | 522.4 | 649.99 |
Net Income Growth | - | -76.27% | -98.17% | -0.90% | -19.63% | 36.48% |
Shares Outstanding (Basic) | 425 | 340 | 341 | 1,200 | 1,184 | 1,170 |
Shares Outstanding (Diluted) | 425 | 340 | 341 | 1,200 | 1,184 | 1,170 |
Shares Change | 4.75% | -0.41% | -71.55% | 1.35% | 1.21% | -1.21% |
EPS (Basic) | 0.25 | 0.01 | 0.03 | 0.43 | 0.44 | 0.56 |
EPS (Diluted) | 0.25 | 0.01 | 0.03 | 0.43 | 0.44 | 0.56 |
EPS Growth | - | -76.17% | -93.58% | -2.22% | -20.59% | 38.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 528.15 | 21.78 | 44.98 | 526.68 | 51.34 | -109.85 |
Free Cash Flow Per Share | 1.24 | 0.06 | 0.13 | 0.44 | 0.04 | -0.09 |
Dividend Per Share | 0.018 | 0.018 | 0.210 | 0.500 | 0.250 | 0.256 |
Dividend Growth | -91.43% | -91.43% | -58.00% | 100.00% | -2.50% | 59.95% |
Gross Margin | 37.96% | 26.17% | 22.99% | 23.57% | 26.30% | 28.60% |
Operating Margin | 31.95% | 0.91% | 3.34% | 6.36% | 8.84% | 8.75% |
Profit Margin | 17.32% | 1.15% | 4.15% | 8.74% | 9.47% | 11.23% |
Free Cash Flow Margin | 87.44% | 11.13% | 19.73% | 8.89% | 0.93% | -1.90% |
EBITDA | 212.54 | 2.72 | 9.44 | 555.63 | 628.35 | 621.22 |
EBITDA Margin | 35.19% | 1.39% | 4.14% | 9.38% | 11.39% | 10.73% |
D&A For EBITDA | 19.52 | 0.95 | 1.83 | 178.91 | 140.24 | 114.74 |
EBIT | 193.02 | 1.78 | 7.61 | 376.72 | 488.11 | 506.47 |
EBIT Margin | 31.95% | 0.91% | 3.34% | 6.36% | 8.84% | 8.75% |
Effective Tax Rate | 3.99% | 8.24% | 17.17% | 9.42% | 11.68% | 12.65% |
Revenue as Reported | - | 195.61 | 228.06 | 5,924 | 5,519 | 5,788 |
Advertising Expenses | - | - | - | 4.84 | 1.58 | 1.84 |