Wenzhou Hongfeng Electrical Alloy Co., Ltd. (SHE:300283)
China · Delayed Price · Currency is CNY 9.76
-0.46 (-4.50%)
Oct 27, 2026, 3:04 PM CST
SHE:300283 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,254 | 3,543 | 2,854 | 2,305 | 1,971 | 2,116 |
Other Revenue | 246.05 | 112.51 | 81.2 | 595.51 | 162.62 | 236.81 |
| 5,500 | 3,656 | 2,935 | 2,900 | 2,134 | 2,353 | |
Revenue Growth | 66.48% | 24.55% | 1.22% | 35.92% | -9.33% | 33.72% |
Cost of Revenue | 4,906 | 3,268 | 2,714 | 2,716 | 1,912 | 2,117 |
Gross Profit | 594.07 | 388.1 | 221 | 184.52 | 221.21 | 236.53 |
Selling, General & Admin | 157 | 149.99 | 142.31 | 108.83 | 78.97 | 70.08 |
Research & Development | 102.55 | 84.75 | 90.51 | 84.72 | 67.91 | 64.17 |
Other Operating Expenses | 30.19 | 10.81 | -0.74 | 6.57 | 10.25 | 10.86 |
Operating Expenses | 286.46 | 245.32 | 233.76 | 202.73 | 160.04 | 140.03 |
Operating Income | 307.61 | 142.78 | -12.76 | -18.21 | 61.16 | 96.5 |
Interest Expense | -19.83 | -95.46 | -90.33 | -73.41 | -60.36 | -51.21 |
Interest & Investment Income | 0.04 | 0.68 | 1.36 | 90.61 | 6.96 | 5.45 |
Currency Exchange Gain (Loss) | 3.49 | 3.49 | 0.91 | 1.56 | 4.09 | -2.14 |
Other Non Operating Income (Expenses) | -66.11 | -3.46 | -4.94 | -2.15 | -1.73 | -1.58 |
EBT Excluding Unusual Items | 225.21 | 48.05 | -105.77 | -1.6 | 10.13 | 47.03 |
Gain (Loss) on Sale of Investments | -26 | -30.64 | -4.56 | 12.32 | 7.81 | 11.79 |
Gain (Loss) on Sale of Assets | 3.11 | 0.4 | 0.33 | -0.42 | -0.66 | 0.07 |
Asset Writedown | -62.21 | -15.99 | -9.92 | -0.8 | -0.33 | - |
Other Unusual Items | 19.73 | 14.19 | 8.29 | 8.36 | 8.17 | 4.84 |
Pretax Income | 159.83 | 16 | -111.62 | 17.86 | 25.11 | 63.74 |
Income Tax Expense | 65.67 | 20.04 | -4.46 | 7.14 | -3.73 | 2.2 |
Earnings From Continuing Operations | 94.17 | -4.04 | -107.17 | 10.71 | 28.85 | 61.54 |
Minority Interest in Earnings | 37.73 | 29.21 | 33.49 | 10.41 | 1.48 | -1.2 |
Net Income | 131.9 | 25.17 | -73.67 | 21.12 | 30.33 | 60.33 |
Net Income to Common | 131.9 | 25.17 | -73.67 | 21.12 | 30.33 | 60.33 |
Net Income Growth | - | - | - | -30.35% | -49.74% | 72.72% |
Shares Outstanding (Basic) | 579 | 503 | 433 | 422 | 433 | 431 |
Shares Outstanding (Diluted) | 579 | 503 | 433 | 422 | 433 | 431 |
Shares Change | 39.65% | 16.18% | 2.60% | -2.50% | 0.53% | -1.31% |
EPS (Basic) | 0.23 | 0.05 | -0.17 | 0.05 | 0.07 | 0.14 |
EPS (Diluted) | 0.23 | 0.05 | -0.17 | 0.05 | 0.07 | 0.14 |
EPS Growth | - | - | - | -28.57% | -50.00% | 75.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -154.71 | -48.7 | -324.29 | -389.62 | -346.18 | 54.74 |
Free Cash Flow Per Share | -0.27 | -0.10 | -0.75 | -0.92 | -0.80 | 0.13 |
Dividend Per Share | 0.015 | 0.015 | - | 0.020 | 0.025 | 0.040 |
Dividend Growth | - | - | - | -20.00% | -37.50% | 100.00% |
Gross Margin | 10.80% | 10.62% | 7.53% | 6.36% | 10.37% | 10.05% |
Operating Margin | 5.59% | 3.91% | -0.43% | -0.63% | 2.87% | 4.10% |
Profit Margin | 2.40% | 0.69% | -2.51% | 0.73% | 1.42% | 2.56% |
Free Cash Flow Margin | -2.81% | -1.33% | -11.05% | -13.44% | -16.23% | 2.33% |
EBITDA | 443 | 263.43 | 88.23 | 70.05 | 138.29 | 164.24 |
EBITDA Margin | 8.05% | 7.21% | 3.01% | 2.42% | 6.48% | 6.98% |
D&A For EBITDA | 135.39 | 120.65 | 100.99 | 88.26 | 77.13 | 67.74 |
EBIT | 307.61 | 142.78 | -12.76 | -18.21 | 61.16 | 96.5 |
EBIT Margin | 5.59% | 3.91% | -0.43% | -0.63% | 2.87% | 4.10% |
Effective Tax Rate | 41.09% | 125.24% | - | 40.00% | - | 3.45% |
Revenue as Reported | 1,078 | 3,656 | 2,935 | 2,900 | 2,134 | 2,353 |
Advertising Expenses | - | 0.74 | 0.23 | 1.83 | 0.23 | - |