Longmaster Information & Technology Co., Ltd. (SHE:300288)
China · Delayed Price · Currency is CNY 9.78
+0.33 (3.49%)
Oct 9, 2026, 3:04 PM CST
SHE:300288 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 262.73 | 289.55 | 372.61 | 452.75 | 426.52 | 398.27 |
Other Revenue | 7.73 | 8.55 | 6.46 | 6.83 | 10.1 | 7.7 |
| 270.46 | 298.1 | 379.07 | 459.58 | 436.62 | 405.97 | |
Revenue Growth | -22.03% | -21.36% | -17.52% | 5.26% | 7.55% | 8.19% |
Cost of Revenue | 198.99 | 209.25 | 253.84 | 279.96 | 271.47 | 241.18 |
Gross Profit | 71.47 | 88.84 | 125.23 | 179.62 | 165.15 | 164.79 |
Selling, General & Admin | 88.95 | 77.72 | 65.71 | 65.96 | 76.09 | 81.65 |
Research & Development | 18.01 | 22.96 | 31.57 | 33.64 | 28.56 | 30.9 |
Other Operating Expenses | 6.89 | 5.32 | 4.15 | 4.17 | 4.13 | 3.74 |
Operating Expenses | 114.03 | 106.37 | 101.22 | 103.9 | 108.87 | 116.58 |
Operating Income | -42.56 | -17.52 | 24.02 | 75.72 | 56.28 | 48.21 |
Interest Expense | -1.45 | -1.43 | -1.55 | -14.52 | -3.1 | -11.72 |
Interest & Investment Income | 24.28 | 25.85 | 30.8 | 5.86 | 24.8 | 28.15 |
Earnings From Equity Investments | -0.05 | - | - | 20.7 | - | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0.01 | 0 | -0.01 | 0 |
Other Non Operating Income (Expenses) | 0.89 | 0.16 | 2.77 | -2.11 | -1.78 | -1.8 |
EBT Excluding Unusual Items | -18.88 | 7.05 | 56.04 | 85.66 | 76.18 | 62.84 |
Impairment of Goodwill | - | - | -566.48 | - | - | - |
Gain (Loss) on Sale of Investments | -5.71 | -5.71 | - | - | - | -1.23 |
Gain (Loss) on Sale of Assets | -0.13 | -0.1 | -0.04 | - | - | - |
Asset Writedown | -0.04 | -0.04 | -0.35 | -0.02 | -0.12 | -0.54 |
Other Unusual Items | 5.49 | 4.88 | 4.6 | 4.38 | 4.01 | 7.07 |
Pretax Income | -19.27 | 6.08 | -506.22 | 90.02 | 80.08 | 68.15 |
Income Tax Expense | -1.35 | 0.38 | 4.47 | 11.73 | 12.57 | 11.61 |
Earnings From Continuing Operations | -17.92 | 5.7 | -510.69 | 78.3 | 67.51 | 56.54 |
Net Income to Company | -17.92 | 5.7 | -510.69 | 78.3 | 67.51 | 56.54 |
Minority Interest in Earnings | 7.84 | 3.64 | -1.41 | -0.84 | 2.79 | 7.13 |
Net Income | -10.08 | 9.34 | -512.1 | 77.46 | 70.3 | 63.67 |
Net Income to Common | -10.08 | 9.34 | -512.1 | 77.46 | 70.3 | 63.67 |
Net Income Growth | - | - | - | 10.19% | 10.41% | 39.13% |
Shares Outstanding (Basic) | 380 | 311 | 337 | 337 | 335 | 335 |
Shares Outstanding (Diluted) | 380 | 311 | 337 | 337 | 335 | 335 |
Shares Change | 10.06% | -7.58% | 0.04% | 0.60% | -0.11% | 2.52% |
EPS (Basic) | -0.03 | 0.03 | -1.52 | 0.23 | 0.21 | 0.19 |
EPS (Diluted) | -0.03 | 0.03 | -1.52 | 0.23 | 0.21 | 0.19 |
EPS Growth | - | - | - | 9.52% | 10.53% | 35.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 2.15 | 5.04 | 32.81 | -7.11 | 65.46 | 57.13 |
Free Cash Flow Per Share | 0.01 | 0.02 | 0.10 | -0.02 | 0.20 | 0.17 |
Dividend Per Share | 0.010 | 0.010 | 0.025 | 0.045 | - | 0.020 |
Dividend Growth | -33.33% | -60.00% | -44.44% | - | - | 33.33% |
Gross Margin | 26.42% | 29.80% | 33.04% | 39.08% | 37.82% | 40.59% |
Operating Margin | -15.74% | -5.88% | 6.34% | 16.48% | 12.89% | 11.88% |
Profit Margin | -3.73% | 3.13% | -135.09% | 16.85% | 16.10% | 15.68% |
Free Cash Flow Margin | 0.80% | 1.69% | 8.65% | -1.55% | 14.99% | 14.07% |
EBITDA | -17.43 | 7.43 | 44.41 | 93.53 | 76.02 | 62.55 |
EBITDA Margin | -6.44% | 2.49% | 11.71% | 20.35% | 17.41% | 15.41% |
D&A For EBITDA | 25.13 | 24.95 | 20.39 | 17.8 | 19.74 | 14.33 |
EBIT | -42.56 | -17.52 | 24.02 | 75.72 | 56.28 | 48.21 |
EBIT Margin | -15.74% | -5.88% | 6.34% | 16.48% | 12.89% | 11.88% |
Effective Tax Rate | - | 6.28% | - | 13.03% | 15.69% | 17.03% |
Revenue as Reported | 270.46 | 298.1 | 379.07 | 459.58 | 436.62 | 405.97 |
Advertising Expenses | - | 19.44 | 0.53 | 0.75 | 0.76 | 1.77 |