Beijing Baination Pictures Co.,Ltd. (SHE:300291)
China · Delayed Price · Currency is CNY 8.87
+0.02 (0.23%)
At close: Feb 12, 2026
SHE:300291 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 244.17 | 734.52 | 427.58 | 463.27 | 798.03 | 280.24 |
Other Revenue | 4.04 | 4.04 | 4.06 | 5.53 | 4.63 | 3.63 |
| 248.21 | 738.56 | 431.64 | 468.8 | 802.66 | 283.86 | |
Revenue Growth (YoY) | -72.89% | 71.11% | -7.93% | -41.59% | 182.76% | -53.57% |
Cost of Revenue | 374.49 | 910.71 | 516.05 | 398.66 | 654.04 | 203.58 |
Gross Profit | -126.27 | -172.15 | -84.42 | 70.14 | 148.63 | 80.29 |
Selling, General & Admin | 172.74 | 207.19 | 135.27 | 140.49 | 133.64 | 102.63 |
Other Operating Expenses | 8.85 | 2.22 | -2.24 | -2.15 | 1.03 | 1.35 |
Operating Expenses | 374.37 | 331.25 | 181.65 | 145.7 | 138.36 | 22.61 |
Operating Income | -500.64 | -503.4 | -266.06 | -75.56 | 10.27 | 57.68 |
Interest Expense | -4.87 | -6.04 | -6.52 | -6.35 | -8.34 | -0.21 |
Interest & Investment Income | 32.91 | 38.23 | 29.33 | 76.73 | 69.25 | 63.92 |
Currency Exchange Gain (Loss) | - | - | -0.01 | 0 | -0.31 | -0.01 |
Other Non Operating Income (Expenses) | -7.53 | -5.62 | 1.2 | 23.93 | -25.18 | -2.12 |
EBT Excluding Unusual Items | -480.13 | -476.83 | -242.06 | 18.75 | 45.69 | 119.26 |
Impairment of Goodwill | -88.27 | -88.27 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.71 | -8.57 | 11.29 | -5.62 | 4.66 | -0.44 |
Gain (Loss) on Sale of Assets | -2.01 | -2.01 | 0.17 | -0.02 | 0.13 | -0.01 |
Asset Writedown | -51.15 | -55.81 | -0.01 | -0.03 | -0.15 | -0.02 |
Legal Settlements | -1.02 | -1.02 | -1.94 | -2.54 | -1.13 | 0.88 |
Other Unusual Items | 19.23 | 0.47 | -0.44 | -2.78 | 4.65 | 5.54 |
Pretax Income | -604.06 | -632.03 | -232.99 | 7.75 | 53.85 | 125.21 |
Income Tax Expense | -43.24 | -21.73 | -3.04 | 2.23 | -4.09 | 10.59 |
Earnings From Continuing Operations | -560.82 | -610.31 | -229.95 | 5.52 | 57.93 | 114.63 |
Minority Interest in Earnings | 154.24 | 217.19 | 44.04 | 15.23 | 8.39 | -2.33 |
Net Income | -406.58 | -393.12 | -185.91 | 20.75 | 66.33 | 112.3 |
Net Income to Common | -406.58 | -393.12 | -185.91 | 20.75 | 66.33 | 112.3 |
Net Income Growth | - | - | - | -68.71% | -40.94% | -1.31% |
Shares Outstanding (Basic) | 942 | 942 | 933 | 918 | 917 | 814 |
Shares Outstanding (Diluted) | 942 | 942 | 933 | 922 | 917 | 815 |
Shares Change (YoY) | -0.12% | 0.91% | 1.19% | 0.54% | 12.57% | 0.19% |
EPS (Basic) | -0.43 | -0.42 | -0.20 | 0.02 | 0.07 | 0.14 |
EPS (Diluted) | -0.43 | -0.42 | -0.20 | 0.02 | 0.07 | 0.14 |
EPS Growth | - | - | - | -68.88% | -47.53% | -1.50% |
Free Cash Flow | -17.88 | -74.96 | -336.93 | -277.36 | 236.25 | -18.6 |
Free Cash Flow Per Share | -0.02 | -0.08 | -0.36 | -0.30 | 0.26 | -0.02 |
Gross Margin | -50.87% | -23.31% | -19.56% | 14.96% | 18.52% | 28.28% |
Operating Margin | -201.70% | -68.16% | -61.64% | -16.12% | 1.28% | 20.32% |
Profit Margin | -163.80% | -53.23% | -43.07% | 4.43% | 8.26% | 39.56% |
Free Cash Flow Margin | -7.20% | -10.15% | -78.06% | -59.16% | 29.43% | -6.55% |
EBITDA | -490.62 | -493.69 | -256.75 | -66.49 | 19.43 | 66.02 |
EBITDA Margin | -197.66% | -66.84% | -59.48% | -14.18% | 2.42% | 23.26% |
D&A For EBITDA | 10.02 | 9.71 | 9.31 | 9.08 | 9.16 | 8.35 |
EBIT | -500.64 | -503.4 | -266.06 | -75.56 | 10.27 | 57.68 |
EBIT Margin | -201.70% | -68.16% | -61.64% | -16.12% | 1.28% | 20.32% |
Effective Tax Rate | - | - | - | 28.74% | - | 8.45% |
Revenue as Reported | 248.21 | 738.56 | 431.64 | 468.8 | 802.66 | 283.86 |
Advertising Expenses | - | 38.16 | 4.99 | 2.75 | 4.63 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.