Beijing Baination Pictures Co.,Ltd. (SHE:300291)
China flag China · Delayed Price · Currency is CNY
5.07
-0.26 (-4.88%)
At close: Sep 15, 2026

SHE:300291 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
734.75307.39738.56431.64468.8802.66
Revenue Growth
18.43%-58.38%71.11%-7.93%-41.59%182.76%
Gross Profit
-461.93-523.06-172.15-84.4270.14148.63
Operating Income
-1,027-1,096-503.4-266.06-75.5610.27
Net Income
-1,081-1,098-393.12-185.9120.7566.33
Earnings Per Share
-1.14-1.17-0.42-0.200.020.07
EPS Growth
-----68.88%-47.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Media Industry
242.26686.03399.62463.27797.95
Cultural Travel Industry
63.3948.4927.96--
Unallocated Other
1.754.044.065.534.63
Total
307.39738.56431.64468.8802.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
611.06980.581,1041,2271,6401,931
Total Debt
146.8110.5328.2165.488.57124.28
Net Cash (Debt)
464.24970.061,0761,1621,5521,807
Net Cash Growth
-54.80%-9.85%-7.36%-25.14%-14.13%-0.08%
Net Cash Per Share
0.491.031.141.241.681.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-86.62-118.06-73.86-320.49-270.77243.61
Capital Expenditures
-0.21-0.3-1.1-16.44-6.59-7.36
Free Cash Flow
-86.83-118.35-74.96-336.93-277.36236.25
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
-62.87%-170.16%-23.31%-19.56%14.96%18.52%
Operating Margin
-139.84%-356.54%-68.16%-61.64%-16.12%1.28%
Pretax Margin
-162.87%-398.23%-85.58%-53.98%1.65%6.71%
Profit Margin
-147.14%-357.15%-53.23%-43.07%4.43%8.26%
FCF Margin
-11.82%-38.50%-10.15%-78.06%-59.16%29.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----211.6394.89
Forward PE
-33.0633.0633.0633.0633.06
P/FCF Ratio
-----26.64
PS Ratio
6.5022.956.4214.059.377.84