Shenyang Blue Silver Industry Automation Equipment Co., Ltd (SHE:300293)
China
· Delayed Price · Currency is CNY 20.80
-1.18 (-5.37%)
At close: May 30, 2025, 2:57 PM CST
SHE:300293 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,337 | 1,360 | 1,439 | 1,263 | 1,107 | 1,152 | Upgrade
|
| Other Revenue | 2.39 | 2.39 | 2.45 | - | - | 4.25 | Upgrade
|
| Revenue | 1,339 | 1,362 | 1,442 | 1,263 | 1,107 | 1,156 | Upgrade
|
| Revenue Growth (YoY) | -6.38% | -5.51% | 14.12% | 14.12% | -4.24% | -19.16% | Upgrade
|
| Cost of Revenue | 978.15 | 1,001 | 1,067 | 985.06 | 888.31 | 956.4 | Upgrade
|
| Gross Profit | 361.32 | 361.58 | 374.32 | 278.37 | 218.85 | 199.8 | Upgrade
|
| Selling, General & Admin | 319.98 | 318.94 | 311.45 | 285.88 | 272.71 | 315.41 | Upgrade
|
| Research & Development | 37.08 | 38.15 | 63.01 | 45.15 | 61.21 | 46.37 | Upgrade
|
| Other Operating Expenses | 2.25 | 2.15 | 2.89 | 4.64 | 10.18 | 6.02 | Upgrade
|
| Operating Expenses | 378.94 | 372.83 | 387.54 | 338.59 | 339.85 | 382.07 | Upgrade
|
| Operating Income | -17.62 | -11.24 | -13.21 | -60.22 | -121 | -182.27 | Upgrade
|
| Interest Expense | -22.35 | -22.21 | -22.13 | -40.77 | -37.79 | -38.38 | Upgrade
|
| Interest & Investment Income | 0.99 | 0.84 | 1.57 | 2.24 | 2.04 | 2.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.52 | 3.52 | -3.17 | 18.43 | 40.24 | -8.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | 0.26 | -0.41 | -0.55 | -2.08 | 6.89 | Upgrade
|
| EBT Excluding Unusual Items | -35.55 | -28.83 | -37.35 | -80.87 | -118.6 | -220.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.18 | -0.21 | - | 0.66 | -3.74 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.91 | 1.83 | 2.42 | -0.37 | -0.43 | -0.94 | Upgrade
|
| Asset Writedown | -0.03 | - | - | - | - | -0.18 | Upgrade
|
| Other Unusual Items | 3.8 | 3.65 | 9.16 | 24.26 | 24.23 | 7.57 | Upgrade
|
| Pretax Income | -30.04 | -23.56 | -25.77 | -56.33 | -98.54 | -213.59 | Upgrade
|
| Income Tax Expense | -3.92 | -1.8 | -4.79 | -1.83 | -31.02 | -7.58 | Upgrade
|
| Earnings From Continuing Operations | -26.13 | -21.76 | -20.98 | -54.5 | -67.52 | -206.02 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.56 | 22.17 | Upgrade
|
| Net Income | -26.13 | -21.76 | -20.98 | -54.5 | -69.08 | -183.85 | Upgrade
|
| Net Income to Common | -26.13 | -21.76 | -20.98 | -54.5 | -69.08 | -183.85 | Upgrade
|
| Shares Outstanding (Basic) | 364 | 363 | 350 | 287 | 266 | 270 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 363 | 350 | 287 | 266 | 270 | Upgrade
|
| Shares Change (YoY) | 4.20% | 3.71% | 21.92% | 7.95% | -1.73% | 5.37% | Upgrade
|
| EPS (Basic) | -0.07 | -0.06 | -0.06 | -0.19 | -0.26 | -0.68 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.06 | -0.06 | -0.19 | -0.26 | -0.68 | Upgrade
|
| Free Cash Flow | 118.19 | 83.66 | -16.17 | -59.66 | -63.67 | 49.57 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.23 | -0.05 | -0.21 | -0.24 | 0.18 | Upgrade
|
| Gross Margin | 26.97% | 26.54% | 25.96% | 22.03% | 19.77% | 17.28% | Upgrade
|
| Operating Margin | -1.32% | -0.83% | -0.92% | -4.77% | -10.93% | -15.77% | Upgrade
|
| Profit Margin | -1.95% | -1.60% | -1.46% | -4.31% | -6.24% | -15.90% | Upgrade
|
| Free Cash Flow Margin | 8.82% | 6.14% | -1.12% | -4.72% | -5.75% | 4.29% | Upgrade
|
| EBITDA | 23.5 | 29.29 | 24.91 | -22.82 | -76.06 | -124.49 | Upgrade
|
| EBITDA Margin | 1.75% | 2.15% | 1.73% | -1.81% | -6.87% | -10.77% | Upgrade
|
| D&A For EBITDA | 41.13 | 40.53 | 38.13 | 37.4 | 44.94 | 57.78 | Upgrade
|
| EBIT | -17.62 | -11.24 | -13.21 | -60.22 | -121 | -182.27 | Upgrade
|
| EBIT Margin | -1.32% | -0.83% | -0.92% | -4.77% | -10.93% | -15.77% | Upgrade
|
| Revenue as Reported | 1,339 | 1,362 | 1,442 | 1,263 | 1,107 | 1,156 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.