SHE:300294 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,058	15,269	16,983	18,435	19,338	14,286
Market Cap Growth	-24.38%	-10.10%	-7.88%	-4.67%	35.36%	7.40%
Enterprise Value	7,952	10,035	11,919	13,978	17,731	14,221
Last Close Price	21.93	29.91	32.80	35.41	36.96	32.27
PE Ratio	33.73	38.46	71.52	42.66	56.13	54.93
Forward PE	19.34	26.00	29.00	30.95	32.40	32.75
PS Ratio	5.63	8.80	6.40	6.68	7.30	5.69
PB Ratio	1.44	2.04	2.32	2.53	2.79	3.41
P/TBV Ratio	1.76	2.55	2.43	2.97	3.23	4.40
P/FCF Ratio	-	149.71	30.64	40.25	15.14	24.80
P/OCF Ratio	174.19	50.93	26.47	30.91	14.37	19.88
EV/Sales Ratio	4.05	5.78	4.49	5.07	6.69	5.66
EV/EBITDA Ratio	22.09	19.30	19.09	23.28	34.72	34.56
EV/EBIT Ratio	30.94	23.77	22.52	27.56	42.78	43.07
EV/FCF Ratio	-18.58	98.40	21.51	30.52	13.88	24.69
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.08
Debt / EBITDA Ratio	0.02	0.02	0.04	0.06	0.07	0.80
Debt / FCF Ratio	-	0.12	0.04	0.08	0.03	0.57
Net Debt / Equity Ratio	-0.40	-0.47	-0.72	-0.64	-0.61	-0.10
Net Debt / EBITDA Ratio	-8.71	-6.71	-8.49	-7.81	-8.32	-1.03
Net Debt / FCF Ratio	7.26	-34.18	-9.56	-10.24	-3.33	-0.73
Asset Turnover	0.23	0.21	0.33	0.35	0.42	0.48
Inventory Turnover	1.00	0.79	2.06	1.87	1.74	1.61
Quick Ratio	4.29	5.40	12.85	7.65	7.83	1.71
Current Ratio	5.57	6.74	14.08	8.61	8.95	3.36
Return on Equity (ROE)	4.29%	5.36%	3.40%	6.27%	6.45%	6.73%
Return on Assets (ROA)	1.90%	3.25%	4.17%	4.05%	4.05%	3.96%
Return on Invested Capital (ROIC)	5.50%	11.64%	16.09%	16.13%	10.41%	7.09%
Return on Capital Employed (ROCE)	3.30%	5.50%	7.20%	6.90%	5.90%	7.70%
Earnings Yield	2.96%	2.60%	1.40%	2.34%	1.78%	1.82%
FCF Yield	-3.87%	0.67%	3.26%	2.48%	6.60%	4.03%
Dividend Yield	1.37%	1.07%	0.92%	0.56%	0.41%	0.20%
Payout Ratio	72.56%	58.54%	42.47%	19.25%	13.36%	34.15%
Buyback Yield / Dilution	0.22%	0.54%	-0.53%	-15.24%	-2.30%	-0.04%
Total Shareholder Return	1.56%	1.61%	0.38%	-14.67%	-1.89%	0.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.